Quarterly report · Q3
6425.TEDINET S100SA8A
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥124.1bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥141.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥88.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥16.6bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥579m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥32.3bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.4bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥32.3bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥23.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥23.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥641.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥596.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥613.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥254.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥246.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥387.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥349.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥339.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥38.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥35.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥309.02 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.61 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.5 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.65 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.71 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥308.97 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥148.49 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.64 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥990m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥618m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥371m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥284m |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥75.2bn |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥75.2bn |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥12.2bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥48.1bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥48.1bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥124.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥123.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥371m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥23.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥714m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥578m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥135m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥110m |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥48.8bn |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥48.8bn |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥39.1bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥39.1bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥88.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥88.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥8.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -5465000000 | JPY |
| Investments and other assets | Prior1YearInstant | 74365000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 83821000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 507766000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 545519000000 | JPY |
| Deferred assets | Prior1YearInstant | 603000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 377000000 | JPY |
| Assets | Prior1YearInstant | 596177000000 | JPY |
| Assets | CurrentQuarterInstant | 641533000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 7530000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 7836000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 7299000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 6768000000 | JPY |
| Accounts payable other | Prior1YearInstant | 10002000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 7080000000 | JPY |
| Accrued expenses | Prior1YearInstant | 23074000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 15685000000 | JPY |
| Income taxes payable | Prior1YearInstant | 46000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 65000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 80000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 308000000 | JPY |
| Other cl | Prior1YearInstant | 17732000000 | JPY |
| Other cl | CurrentQuarterInstant | 19323000000 | JPY |
| Current liabilities | Prior1YearInstant | 65765000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 57070000000 | JPY |
| Bonds payable | Prior1YearInstant | 104585000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 119144000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4180000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | - | JPY |
| Net defined benefit liability | Prior1YearInstant | 367000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 492000000 | JPY |
| Deposits received from subsidiaries and affiliates | Prior1YearInstant | 6635000000 | JPY |
| Deposits received from subsidiaries and affiliates | CurrentQuarterInstant | 7479000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 57464000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 58214000000 | JPY |
| Other ncl | Prior1YearInstant | 7862000000 | JPY |
| Other ncl | CurrentQuarterInstant | 12149000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 181096000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 197479000000 | JPY |
| Liabilities | Prior1YearInstant | 246861000000 | JPY |
| Liabilities | CurrentQuarterInstant | 254550000000 | JPY |
| Capital stock | Prior1YearInstant | 98000000 | JPY |
| Capital stock | CurrentQuarterInstant | 98000000 | JPY |
| Capital surplus | Prior1YearInstant | 18829000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 18829000000 | JPY |
| Retained earnings | Prior1YearInstant | 338932000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 359777000000 | JPY |
| Treasury stock | Prior1YearInstant | -7317000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7317000000 | JPY |
| Shareholders equity | Prior1YearInstant | 350542000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |