Quarterly report · Q3
6425.TEDINET S100PSR9
Period2022-01-01 → 2022-09-30
Filed2022-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥88.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥90.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥57.7bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥579m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥4.3bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥12.4bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥7.7bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥15.5bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥19.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥18.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥18.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥613.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥572.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥561.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥274.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥233.5bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥339.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥338.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥336.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥33.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.65 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.71 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-245.88 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-237.45 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.98 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.64 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥714m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥578m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥135m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥110m |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥48.8bn |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥48.8bn |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥39.1bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥39.1bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥88.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥88.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥872m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥667m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥205m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥79m |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥21.7bn |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥21.7bn |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥2.5bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥35.2bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥35.2bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥57.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥57.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥205m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant | 72188000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 493732000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 526119000000 | JPY |
| Deferred assets | Prior1YearInstant | 905000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 679000000 | JPY |
| Assets | Prior1YearInstant | 572381000000 | JPY |
| Assets | CurrentQuarterInstant | 613473000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8245000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 10131000000 | JPY |
| Short term loans payable | Prior1YearInstant | 5750000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3594000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 7421000000 | JPY |
| Accounts payable other | Prior1YearInstant | 10212000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 11503000000 | JPY |
| Accrued expenses | Prior1YearInstant | 20238000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 27884000000 | JPY |
| Income taxes payable | Prior1YearInstant | 176000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 85000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 81000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 281000000 | JPY |
| Other cl | Prior1YearInstant | 11759000000 | JPY |
| Other cl | CurrentQuarterInstant | 18439000000 | JPY |
| Current liabilities | Prior1YearInstant | 60058000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 75746000000 | JPY |
| Bonds payable | Prior1YearInstant | 90318000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 114018000000 | JPY |
| Long term loans payable | Prior1YearInstant | 9948000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6552000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 230000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 263000000 | JPY |
| Deposits received from subsidiaries and affiliates | Prior1YearInstant | 5750000000 | JPY |
| Deposits received from subsidiaries and affiliates | CurrentQuarterInstant | 7240000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 62225000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 59325000000 | JPY |
| Other ncl | Prior1YearInstant | 4930000000 | JPY |
| Other ncl | CurrentQuarterInstant | 10822000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 173403000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 198223000000 | JPY |
| Liabilities | Prior1YearInstant | 233461000000 | JPY |
| Liabilities | CurrentQuarterInstant | 273969000000 | JPY |
| Capital stock | Prior1YearInstant | 98000000 | JPY |
| Capital stock | CurrentQuarterInstant | 98000000 | JPY |
| Capital surplus | Prior1YearInstant | 18829000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 18829000000 | JPY |
| Retained earnings | Prior1YearInstant | 327426000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 329955000000 | JPY |
| Treasury stock | Prior1YearInstant | -7317000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7317000000 | JPY |
| Shareholders equity | Prior1YearInstant | 339036000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |