Quarterly report · Q3
6425.TEDINET S100PSR9
Period2022-01-01 → 2022-09-30
Filed2022-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥88.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥90.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥57.7bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥579m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥4.3bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥12.4bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥7.7bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥15.5bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥19.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥18.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥18.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥613.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥572.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥561.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥274.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥233.5bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥339.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥338.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥336.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥33.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.65 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.71 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-245.88 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-237.45 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.98 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.64 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥714m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥578m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥135m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥110m |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥48.8bn |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥48.8bn |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥39.1bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥39.1bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥88.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥88.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥872m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥667m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥205m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥79m |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥21.7bn |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥21.7bn |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥2.5bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥35.2bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥35.2bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥57.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥57.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥205m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2711000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0338 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2711000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2711000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0338 | |
| Cash and deposits | Prior1YearInstant | 30771000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 33130000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 11177000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 8533000000 | JPY |
| Short term investment securities | Prior1YearInstant | 452000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 2244000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2204000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 4498000000 | JPY |
| Work in process | Prior1YearInstant | 13517000000 | JPY |
| Work in process | CurrentQuarterInstant | 13510000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 9301000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 10840000000 | JPY |
| Other ca | Prior1YearInstant | 12735000000 | JPY |
| Other ca | CurrentQuarterInstant | 14708000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2416000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -791000000 | JPY |
| Current assets | Prior1YearInstant | 77743000000 | JPY |
| Current assets | CurrentQuarterInstant | 86674000000 | JPY |
| Buildings and structures | Prior1YearInstant | 279943000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 355388000000 | JPY |
| Construction in progress | Prior1YearInstant | 58486000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 7008000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 54727000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 51511000000 | JPY |
| Other ppe | Prior1YearInstant | 35198000000 | JPY |
| Other ppe | CurrentQuarterInstant | 38818000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 428355000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 452727000000 | JPY |
| Other ia | Prior1YearInstant | 1005000000 | JPY |
| Other ia | CurrentQuarterInstant | 1203000000 | JPY |
| Intangible assets | Prior1YearInstant | 1005000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1203000000 | JPY |
| Investment securities | Prior1YearInstant | 18520000000 | JPY |
| Investment securities | CurrentQuarterInstant | 16244000000 | JPY |
| Long term deposits | Prior1YearInstant | 7110000000 | JPY |
| Long term deposits | CurrentQuarterInstant | 8910000000 | JPY |
| Long term deposit paid in subsidiaries and associates ioa | Prior1YearInstant | 27909000000 | JPY |
| Long term deposit paid in subsidiaries and associates ioa | CurrentQuarterInstant | 35114000000 | JPY |
| Other ioa | Prior1YearInstant | 12525000000 | JPY |
| Other ioa | CurrentQuarterInstant | 16542000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1692000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -4624000000 | JPY |
| Investments and other assets | Prior1YearInstant | 64372000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |