Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥42.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥36.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥20.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥15.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥14.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥12.3bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥11.7bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥13.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥12.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥4.7bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥12.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥12.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥8.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.1bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥807m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥8.7bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥8.6bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥87.0bnat 2025-03-31Cons.Assets
Total assets¥84.0bnat 2024-03-31Cons.Assets
Total assets¥63.9bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥60.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥58.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥12.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥78.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥71.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥56.3bnat 2023-03-31dCons.Net assets
Net assets / equity¥54.2bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥52.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥36.4bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥29.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥36.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥29.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.7bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥26.0bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥23.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥10.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥944m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥559m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥424m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥590m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥475.742024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥499.892023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥190.172022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.232021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.322020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥497.12023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥4,241.83at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,975.65at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,429.37at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,221.26at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,131.56at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio89.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio88.1%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio90.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio90.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE13.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE1.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees630at 2025-03-31Cons.Number of employees
Employees640at 2024-03-31Cons.Number of employees
Employees649at 2023-03-31dCons.Number of employees
Employees694at 2022-03-31dCons.Number of employees
Employees718at 2021-03-31dCons.Number of employees
Revenue¥5.9bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥2.8bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥1.8bn2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.2bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.1bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥4.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥5.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.8bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥2.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥5.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.6bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.6bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥54.9bnat 2025-03-31StandaloneAssets
Total assets¥51.2bnat 2024-03-31StandaloneAssets
Total assets¥42.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥42.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥40.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.8bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥53.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥49.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥41.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥41.3bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥39.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥18.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥15.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥275.822024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥122.322023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.122022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.72021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.982020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥121.632023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1952024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,871.3at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,758.08at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,544.28at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,453.45at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,384.81at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio96.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio98.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio98.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,720,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,720,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,720,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,720,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,720,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees6at 2025-03-31StandaloneNumber of employees
Employees8at 2024-03-31StandaloneNumber of employees
Employees9at 2023-03-31dStandaloneNumber of employees
Employees8at 2022-03-31dStandaloneNumber of employees
Employees8at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥614m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥614m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥31.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥399m
Amusement Related Businessreportable segmentcapex2024-04-01 → 2025-03-31¥1.9bn
Amusement Related Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥757m
Amusement Related Businessreportable segmentemployeesat 2025-03-31383 pure
Amusement Related Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥34.0bn
Amusement Related Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥33.5bn
Amusement Related Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥453m
Amusement Related Businessreportable segmentsegment assetsat 2025-03-31¥40.7bn
Amusement Related Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥11.9bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥42.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥42.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥614m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥55.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥12.7bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥661m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥661m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥28.5bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥229m
Amusement Related Businessreportable segmentcapex2023-04-01 → 2024-03-31¥2.0bn
Amusement Related Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥518m
Amusement Related Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥29.2bn
Amusement Related Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥28.6bn
Amusement Related Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥566m
Amusement Related Businessreportable segmentsegment assetsat 2024-03-31¥40.5bn
Amusement Related Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥11.4bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥881m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥37.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥36.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥661m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥55.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥11.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,398
ItemContextValueUnit
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyPrior1YearInstant6727292000JPY
Total of dividends received equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of valuation gain loss equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration295510000JPY
Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration506093000JPY
Total of valuation gain loss equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration1868333000JPY
Cash and depositsPrior1YearInstant29353869000JPY
Cash and depositsCurrentYearInstant36373416000JPY
Notes and accounts receivable tradePrior1YearInstant6002812000JPY
Notes and accounts receivable tradeCurrentYearInstant4205323000JPY
Operating loans caPrior1YearInstant827729000JPY
Operating loans caCurrentYearInstant1014789000JPY
Lease receivables and investment assets caPrior1YearInstant420918000JPY
Lease receivables and investment assets caCurrentYearInstant329870000JPY
Short term investment securitiesPrior1YearInstant350035000JPY
Short term investment securitiesCurrentYearInstant350120000JPY
Merchandise and finished goodsPrior1YearInstant5051742000JPY
Merchandise and finished goodsCurrentYearInstant4632978000JPY
Work in processPrior1YearInstant326269000JPY
Work in processCurrentYearInstant234076000JPY
Raw materials and suppliesPrior1YearInstant6230298000JPY
Raw materials and suppliesCurrentYearInstant4052318000JPY
Other caPrior1YearInstant742487000JPY
Other caCurrentYearInstant873113000JPY
Allowance for doubtful accounts caPrior1YearInstant-57271000JPY
Allowance for doubtful accounts caCurrentYearInstant-61224000JPY
Current assetsPrior1YearInstant49248890000JPY
Current assetsCurrentYearInstant52004781000JPY
Buildings and structuresPrior1YearInstant13424087000JPY
Buildings and structuresCurrentYearInstant14492666000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-8346849000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-8700869000JPY
Buildings and structures netPrior1YearInstant5077238000JPY
Buildings and structures netCurrentYearInstant5791797000JPY
Machinery equipment and vehiclesPrior1YearInstant430528000JPY
Machinery equipment and vehiclesCurrentYearInstant448100000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-369744000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-377080000JPY
Machinery equipment and vehicles netPrior1YearInstant60784000JPY
Machinery equipment and vehicles netCurrentYearInstant71019000JPY
Tools furniture and fixturesPrior1YearInstant3473728000JPY
Tools furniture and fixturesCurrentYearInstant3267236000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-3261788000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-3109874000JPY
Tools furniture and fixtures netPrior1YearInstant211939000JPY
Tools furniture and fixtures netCurrentYearInstant157362000JPY
LandPrior1YearInstant10007470000JPY
LandCurrentYearInstant10073054000JPY
Lease assets ppePrior1YearInstant80263000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass