Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥42.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥36.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥20.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥15.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥14.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥12.3bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥11.7bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥13.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥12.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥4.7bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥12.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥12.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥8.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.1bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥807m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥8.7bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥8.6bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥87.0bnat 2025-03-31Cons.Assets
Total assets¥84.0bnat 2024-03-31Cons.Assets
Total assets¥63.9bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥60.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥58.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥12.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥78.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥71.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥56.3bnat 2023-03-31dCons.Net assets
Net assets / equity¥54.2bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥52.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥36.4bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥29.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥36.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥29.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.7bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥26.0bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥23.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥10.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥944m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥559m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥424m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥590m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥475.742024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥499.892023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥190.172022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.232021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.322020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥497.12023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥4,241.83at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,975.65at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,429.37at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,221.26at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,131.56at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio89.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio88.1%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio90.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio90.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE13.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE1.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees630at 2025-03-31Cons.Number of employees
Employees640at 2024-03-31Cons.Number of employees
Employees649at 2023-03-31dCons.Number of employees
Employees694at 2022-03-31dCons.Number of employees
Employees718at 2021-03-31dCons.Number of employees
Revenue¥5.9bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥2.8bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥1.8bn2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.2bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.1bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥4.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥5.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.8bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥2.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥5.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.6bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.6bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥54.9bnat 2025-03-31StandaloneAssets
Total assets¥51.2bnat 2024-03-31StandaloneAssets
Total assets¥42.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥42.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥40.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.8bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥53.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥49.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥41.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥41.3bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥39.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥18.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥15.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥275.822024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥122.322023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.122022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.72021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.982020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥121.632023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1952024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,871.3at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,758.08at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,544.28at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,453.45at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,384.81at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio96.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio98.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio98.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,720,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,720,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,720,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,720,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,720,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees6at 2025-03-31StandaloneNumber of employees
Employees8at 2024-03-31StandaloneNumber of employees
Employees9at 2023-03-31dStandaloneNumber of employees
Employees8at 2022-03-31dStandaloneNumber of employees
Employees8at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥614m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥614m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥31.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥399m
Amusement Related Businessreportable segmentcapex2024-04-01 → 2025-03-31¥1.9bn
Amusement Related Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥757m
Amusement Related Businessreportable segmentemployeesat 2025-03-31383 pure
Amusement Related Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥34.0bn
Amusement Related Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥33.5bn
Amusement Related Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥453m
Amusement Related Businessreportable segmentsegment assetsat 2025-03-31¥40.7bn
Amusement Related Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥11.9bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥42.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥42.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥614m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥55.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥12.7bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥661m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥661m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥28.5bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥229m
Amusement Related Businessreportable segmentcapex2023-04-01 → 2024-03-31¥2.0bn
Amusement Related Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥518m
Amusement Related Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥29.2bn
Amusement Related Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥28.6bn
Amusement Related Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥566m
Amusement Related Businessreportable segmentsegment assetsat 2024-03-31¥40.5bn
Amusement Related Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥11.4bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥881m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥37.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥36.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥661m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥55.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥11.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,398
ItemContextValueUnit
Lease assets ppeCurrentYearInstant134649000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-17769000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-19726000JPY
Lease assets net ppePrior1YearInstant62494000JPY
Lease assets net ppeCurrentYearInstant114922000JPY
Construction in progressPrior1YearInstant668544000JPY
Construction in progressCurrentYearInstant64570000JPY
Property plant and equipmentPrior1YearInstant16088471000JPY
Property plant and equipmentCurrentYearInstant16272727000JPY
Intangible assetsPrior1YearInstant323054000JPY
Intangible assetsCurrentYearInstant470780000JPY
Investment securitiesPrior1YearInstant16600901000JPY
Investment securitiesCurrentYearInstant16113027000JPY
Net defined benefit assetPrior1YearInstant49974000JPY
Net defined benefit assetCurrentYearInstant-JPY
Other ioaPrior1YearInstant2104738000JPY
Other ioaCurrentYearInstant2344844000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-459126000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-205264000JPY
Investments and other assetsPrior1YearInstant18296486000JPY
Investments and other assetsCurrentYearInstant18252606000JPY
Noncurrent assetsPrior1YearInstant34708012000JPY
Noncurrent assetsCurrentYearInstant34996114000JPY
AssetsPrior1YearInstant83956902000JPY
AssetsCurrentYearInstant87000896000JPY
Notes and accounts payable tradePrior1YearInstant4338627000JPY
Notes and accounts payable tradeCurrentYearInstant1627607000JPY
Lease obligations clPrior1YearInstant240783000JPY
Lease obligations clCurrentYearInstant182266000JPY
Income taxes payablePrior1YearInstant3667889000JPY
Income taxes payableCurrentYearInstant1783724000JPY
Provision for bonusesPrior1YearInstant431123000JPY
Provision for bonusesCurrentYearInstant490334000JPY
Other clPrior1YearInstant1648862000JPY
Other clCurrentYearInstant1912346000JPY
Current liabilitiesPrior1YearInstant10327285000JPY
Current liabilitiesCurrentYearInstant5996279000JPY
Lease obligations nclPrior1YearInstant288543000JPY
Lease obligations nclCurrentYearInstant362315000JPY
Provision for directors retirement benefitsPrior1YearInstant195480000JPY
Provision for directors retirement benefitsCurrentYearInstant181335000JPY
Net defined benefit liabilityPrior1YearInstant-JPY
Net defined benefit liabilityCurrentYearInstant307889000JPY
Asset retirement obligations nclPrior1YearInstant61914000JPY
Asset retirement obligations nclCurrentYearInstant62387000JPY
Deferred tax liabilitiesPrior1YearInstant858926000JPY
Deferred tax liabilitiesCurrentYearInstant897251000JPY
Other nclPrior1YearInstant970716000JPY
Other nclCurrentYearInstant963176000JPY
Noncurrent liabilitiesPrior1YearInstant2375580000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass