Half-year report · Q2
6402.TEDINET S100UNZB
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.0bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥12.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥589m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥396m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥601m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥829m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥408m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥601m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥408m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥416m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥619m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥279m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥13.3bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥13.9bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.7bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.9bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥112m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥655m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥41m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥151m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥83m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥387m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥615m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥440m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥85.23 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.79 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.17 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥44 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 51.4% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,564,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,564,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,564,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4840433000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1482513000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1307515000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 297565000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 309752000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 7600000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 15133000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1787678000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1632400000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6741225000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6472834000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 313700000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 313700000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 356021000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 356021000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6796063000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6997432000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -827998000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -817123000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6637787000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6850030000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 4158000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1599000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 4158000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1599000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6641945000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6851629000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13383171000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13324463000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5840000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7035674000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4506434000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5402336000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1333565000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1633338000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 937185000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1044568000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 396380000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 588770000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 10000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 36000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 8213000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 9571000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 3884000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 5494000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2814000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2788000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 14923000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 17891000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2493000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |