Half-year report · Q2
6402.TEDINET S100UNZB
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.0bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥12.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥589m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥396m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥601m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥829m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥408m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥601m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥408m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥416m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥619m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥279m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥13.3bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥13.9bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.7bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.9bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥112m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥655m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥41m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥151m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥83m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥387m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥615m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥440m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥85.23 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.79 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.17 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥44 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 51.4% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,564,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,564,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,564,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2461503000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 926133000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 860642000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1853885000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1725248000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 331158000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 302513000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 127283000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 95823000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1522000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1230000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7779430000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 7868418000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 2734847000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 2673657000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1509649000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1509649000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 679303000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 632283000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4923800000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4815590000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 311255000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 273541000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 319964000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 321257000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 49347000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 46282000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -627000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -627000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 368684000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 366913000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5603741000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5456044000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 13383171000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 13324463000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 3619569000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 3483095000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 349996000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 349996000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 18772000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 196036000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 277560000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 265720000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 20120000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 5060000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 69000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 69000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 598529000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 471525000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4953547000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |