Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-22
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥11.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥11.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥11.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.4bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.0bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.1bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.0bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥890m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥880m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.0bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥750m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥717m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥706m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥605m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥597m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.8bnat 2022-03-31StandaloneAssets
Total assets¥11.1bnat 2021-03-31StandaloneAssets
Total assets¥10.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥4.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥5.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥6.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥5.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥5.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥968mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥562mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥917mat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥876mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥773mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥244m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥940m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥866m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥660m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥569m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥897m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥430m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥354m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥831m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.2bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥235m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥202m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥202m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥208m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥141.32021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.962020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥127.062019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.92018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.372017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥632020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥432019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥372018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥372017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,187.25at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,119.76at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,033.95at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥943.74at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥872.95at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio44.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE12.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE12.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,564,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,564,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,564,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,564,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,564,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees231at 2022-03-31StandaloneNumber of employees
Employees218at 2021-03-31StandaloneNumber of employees
Employees212at 2020-03-31dStandaloneNumber of employees
Employees211at 2019-03-31dStandaloneNumber of employees
Employees206at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 904
ItemContextValueUnit
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember235978000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember269988000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-193960000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-208920000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember42017000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember61068000JPY
LandPrior1YearInstant_NonConsolidatedMember1908569000JPY
LandCurrentYearInstant_NonConsolidatedMember1509649000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember1832413000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember25020000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember4338601000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember5457983000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember11538000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember19332000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember82195000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember266468000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember3724000JPY
Telephone subscription rightCurrentYearInstant_NonConsolidatedMember3724000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember97457000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember289524000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember15296000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember14789000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember101770000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember8890000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember257000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember98000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember264124000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember257627000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember21435000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember21153000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember402884000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember302558000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember4838943000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember6050065000JPY
AssetsPrior1YearInstant_NonConsolidatedMember11081886000JPY
AssetsCurrentYearInstant_NonConsolidatedMember12811661000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember938968000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember932170000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember1509434000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember1219302000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember933578000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember1267966000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember-JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember700000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember-JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember209996000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember134576000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember284056000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember125733000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember106181000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass