Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-22
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥11.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥11.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥11.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.4bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.0bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.1bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.0bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥890m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥880m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.0bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥750m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥717m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥706m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥605m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥597m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.8bnat 2022-03-31StandaloneAssets
Total assets¥11.1bnat 2021-03-31StandaloneAssets
Total assets¥10.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥4.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥5.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥6.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥5.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥5.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥968mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥562mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥917mat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥876mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥773mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥244m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥940m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥866m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥660m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥569m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥897m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥430m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥354m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥831m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.2bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥235m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥202m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥202m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥208m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥141.32021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.962020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥127.062019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.92018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.372017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥632020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥432019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥372018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥372017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,187.25at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,119.76at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,033.95at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥943.74at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥872.95at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio44.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE12.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE12.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,564,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,564,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,564,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,564,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,564,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees231at 2022-03-31StandaloneNumber of employees
Employees218at 2021-03-31StandaloneNumber of employees
Employees212at 2020-03-31dStandaloneNumber of employees
Employees211at 2019-03-31dStandaloneNumber of employees
Employees206at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 904
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member1892000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member2125000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember1422494000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember967512000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember380702000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember539015000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember765235000JPY
Electronically recorded monetary claims operating caCurrentYearInstant_NonConsolidatedMember534986000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1437398000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember2042321000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember481549000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember612839000JPY
Work in processPrior1YearInstant_NonConsolidatedMember1491208000JPY
Work in processCurrentYearInstant_NonConsolidatedMember1454602000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember240319000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember253069000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember21506000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember26125000JPY
Consumption taxes receivablePrior1YearInstant_NonConsolidatedMember-JPY
Consumption taxes receivableCurrentYearInstant_NonConsolidatedMember326299000JPY
Other caPrior1YearInstant_NonConsolidatedMember3819000JPY
Other caCurrentYearInstant_NonConsolidatedMember6381000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1291000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-1558000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember6242942000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember6761595000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember1564861000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember3661214000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-1115267000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-641217000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember449594000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember3019997000JPY
StructuresPrior1YearInstant_NonConsolidatedMember80043000JPY
StructuresCurrentYearInstant_NonConsolidatedMember249736000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-64853000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-64461000JPY
Structures netPrior1YearInstant_NonConsolidatedMember15189000JPY
Structures netCurrentYearInstant_NonConsolidatedMember185275000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember336192000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember921900000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-287836000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-317127000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember48356000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember604772000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember233547000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember254092000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-191087000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-201893000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember42459000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember52199000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass