Quarterly report · Q3
6400.TEDINET S100PLC5
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥7.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥380m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥521m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥414m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥616m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥533m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥390m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥609m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥294m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥506m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥458m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥294m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥485m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥9.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥8.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥899m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥36.52 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.86 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.54 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.57 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.51 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥63.15 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.21 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥138m |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥193m |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥220m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥193m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥358m |
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥237m |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥63m |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥273m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥510m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 58346000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 52895000 | JPY |
| Other ioa | Prior1YearInstant | 171038000 | JPY |
| Other ioa | CurrentQuarterInstant | 116744000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -10865000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -10933000 | JPY |
| Investments and other assets | Prior1YearInstant | 407944000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 313686000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4140594000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4281930000 | JPY |
| Assets | Prior1YearInstant | 8178363000 | JPY |
| Assets | CurrentQuarterInstant | 9297699000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 959843000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 985490000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 160715000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 145503000 | JPY |
| Short term loans payable | Prior1YearInstant | 2561315000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2753216000 | JPY |
| Lease obligations cl | Prior1YearInstant | 129113000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 123764000 | JPY |
| Accounts payable other | Prior1YearInstant | 217345000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 187529000 | JPY |
| Income taxes payable | Prior1YearInstant | 102439000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 70283000 | JPY |
| Advances received | Prior1YearInstant | 460964000 | JPY |
| Advances received | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 542249000 | JPY |
| Provision for bonuses | Prior1YearInstant | 72866000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 124208000 | JPY |
| Provision for product warranties | Prior1YearInstant | 32836000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 29349000 | JPY |
| Other cl | Prior1YearInstant | 135979000 | JPY |
| Other cl | CurrentQuarterInstant | 151499000 | JPY |
| Current liabilities | Prior1YearInstant | 4833420000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5113095000 | JPY |
| Long term loans payable | Prior1YearInstant | 836419000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1083524000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 183772000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 143392000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 48777000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 35704000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 46315000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 58942000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 14539000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 3403000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 18921000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 22075000 | JPY |
| Long term unearned revenue | Prior1YearInstant | 569000 | JPY |
| Long term unearned revenue | CurrentQuarterInstant | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |