Quarterly report · Q3
6400.TEDINET S100PLC5
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥7.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥380m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥521m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥414m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥616m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥533m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥390m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥609m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥294m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥506m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥458m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥294m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥485m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥9.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥8.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥899m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥36.52 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.86 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.54 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.57 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.51 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥63.15 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.21 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥138m |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥193m |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥220m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥193m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥358m |
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥237m |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥63m |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥273m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥510m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 946200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1045 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 946200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 946200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1045 | |
| Cash and deposits | Prior1YearInstant | 899107000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1229268000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1200877000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1481911000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 203184000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 262194000 | JPY |
| Finished goods | Prior1YearInstant | 845071000 | JPY |
| Finished goods | CurrentQuarterInstant | 716757000 | JPY |
| Work in process | Prior1YearInstant | 494042000 | JPY |
| Work in process | CurrentQuarterInstant | 656642000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 172770000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 240606000 | JPY |
| Accounts receivable other | Prior1YearInstant | 56280000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 69572000 | JPY |
| Other ca | Prior1YearInstant | 170059000 | JPY |
| Other ca | CurrentQuarterInstant | 363756000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3623000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4940000 | JPY |
| Current assets | Prior1YearInstant | 4037769000 | JPY |
| Current assets | CurrentQuarterInstant | 5015768000 | JPY |
| Buildings and structures net | Prior1YearInstant | 684724000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 745627000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 865310000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 954837000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 496496000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 606725000 | JPY |
| Land | Prior1YearInstant | 734781000 | JPY |
| Land | CurrentQuarterInstant | 734781000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 407958000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 360711000 | JPY |
| Construction in progress | Prior1YearInstant | 438478000 | JPY |
| Construction in progress | CurrentQuarterInstant | 443883000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3627750000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3846566000 | JPY |
| Goodwill | Prior1YearInstant | 31008000 | JPY |
| Goodwill | CurrentQuarterInstant | 28101000 | JPY |
| Other ia | Prior1YearInstant | 73890000 | JPY |
| Other ia | CurrentQuarterInstant | 93576000 | JPY |
| Intangible assets | Prior1YearInstant | 104899000 | JPY |
| Intangible assets | CurrentQuarterInstant | 121677000 | JPY |
| Investment securities | Prior1YearInstant | 183692000 | JPY |
| Investment securities | CurrentQuarterInstant | 148664000 | JPY |
| Long term loans receivable | Prior1YearInstant | 5733000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 6315000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |