Quarterly report · Q1
6395.TEDINET S100TEJJ
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥62.5bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥280.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥64.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥5.6bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥3.5bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.7bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥16.4bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.3bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.8bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥847m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥974m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥371.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥365.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥357.5bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥187.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥183.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥184.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥181.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥169.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥93.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥94.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.87 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.26 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.68 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥137m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥44m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥24.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥24.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥289m |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥23.7bn |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥23.6bn |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥127m |
| jpcrp040300-q1r_E01613-000Americareportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥16.9bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥8.3bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥3.0bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥42.2bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥26.4bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥15.8bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥7.3bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥37m |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥190m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥85.4bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥61.2bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥24.2bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥86.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥62.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥24.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥910m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥339m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥208m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥23.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥23.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥1.0bn |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥19.9bn |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥19.8bn |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥129m |
| jpcrp040300-q1r_E01613-000Americareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥19.7bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥11.0bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥3.5bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥44.8bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥30.6bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥14.2bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥5.8bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥26m |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥325m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥87.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥64.0bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥23.0bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥88.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥64.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥23.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥4.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)佃 弘 一 郎 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)田 中 賢 治 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 64886000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 62460000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 280266000000 | JPY |
| Operating income (5-year summary) | Prior1YTDDuration | 3527000000 | JPY |
| Operating income (5-year summary) | CurrentYTDDuration | 5625000000 | JPY |
| Operating income (5-year summary) | Prior1YearDuration | 18349000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 2964000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 4667000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 16367000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 847000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 2014000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 7773000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 2266000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 4626000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 15035000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 169019000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 184077000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 181354000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 357530000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 371462000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 365244000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 6.68 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 15.87 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 61.26 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.471 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.495 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.496 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 129500355 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 129500355 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 129500355 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 129500355 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 2588000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1268210 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 126821000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 91355 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 129500355 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 1268210 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 2588000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |