Quarterly report · Q1
6395.TEDINET S100TEJJ
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥62.5bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥280.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥64.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥5.6bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥3.5bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.7bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥16.4bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.3bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.8bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥847m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥974m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥371.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥365.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥357.5bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥187.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥183.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥184.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥181.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥169.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥93.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥94.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.87 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.26 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.68 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥137m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥44m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥24.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥24.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥289m |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥23.7bn |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥23.6bn |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥127m |
| jpcrp040300-q1r_E01613-000Americareportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥16.9bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥8.3bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥3.0bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥42.2bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥26.4bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥15.8bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥7.3bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥37m |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥190m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥85.4bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥61.2bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥24.2bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥86.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥62.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥24.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥910m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥339m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥208m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥23.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥23.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥1.0bn |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥19.9bn |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥19.8bn |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥129m |
| jpcrp040300-q1r_E01613-000Americareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥19.7bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥11.0bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥3.5bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥44.8bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥30.6bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥14.2bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥5.8bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥26m |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥325m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥87.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥64.0bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥23.0bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥88.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥64.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥23.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥4.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2588000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0200 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2588000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2588000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0200 | |
| Cash and deposits | Prior1YearInstant | 94343000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 93302000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 44100000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 32147000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 6245000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 5365000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 58972000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 70026000000 | JPY |
| Work in process | Prior1YearInstant | 34063000000 | JPY |
| Work in process | CurrentQuarterInstant | 41822000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 29246000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 29032000000 | JPY |
| Other ca | Prior1YearInstant | 11735000000 | JPY |
| Other ca | CurrentQuarterInstant | 8041000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -486000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -519000000 | JPY |
| Current assets | Prior1YearInstant | 278221000000 | JPY |
| Current assets | CurrentQuarterInstant | 279218000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 24734000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 24916000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 8755000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 9371000000 | JPY |
| Land | Prior1YearInstant | 25726000000 | JPY |
| Land | CurrentQuarterInstant | 26034000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 477000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 559000000 | JPY |
| Construction in progress | Prior1YearInstant | 1700000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1310000000 | JPY |
| Other net ppe | Prior1YearInstant | 4558000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 4701000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 65952000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 66893000000 | JPY |
| Intangible assets | Prior1YearInstant | 2612000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 6207000000 | JPY |
| Investment securities | Prior1YearInstant | 10549000000 | JPY |
| Investment securities | CurrentQuarterInstant | 10834000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 6427000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 6782000000 | JPY |
| Other ioa | Prior1YearInstant | 1800000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1849000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -319000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -323000000 | JPY |
| Investments and other assets | Prior1YearInstant | 18457000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |