Quarterly report · Q3
6395.TEDINET S100S900
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥203.9bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥192.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥13.2bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥11.7bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥12.0bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥5.3bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥379.0bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥356.7bn | at 2022-12-31 | Cons. | Assets |
| Total liabilities | ¥200.5bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥188.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥178.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥167.8bn | at 2022-12-31 | Cons. | Net assets |
| Cash and deposits | ¥102.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥98.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥38.92 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.29 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.43 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥878m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥810m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥74.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥74.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥2.6bn |
| jpcrp040300-q3r_E01613-000Americareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥67.3bn |
| jpcrp040300-q3r_E01613-000Americareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥66.6bn |
| jpcrp040300-q3r_E01613-000Americareportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥719m |
| jpcrp040300-q3r_E01613-000Americareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥5.6bn |
| jpcrp040300-q3r_E01613-000Europereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥61.1bn |
| jpcrp040300-q3r_E01613-000Europereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥32.9bn |
| jpcrp040300-q3r_E01613-000Europereportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥28.1bn |
| jpcrp040300-q3r_E01613-000Europereportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥9.8bn |
| jpcrp040300-q3r_E01613-000Japanreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥133.7bn |
| jpcrp040300-q3r_E01613-000Japanreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥88.7bn |
| jpcrp040300-q3r_E01613-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥45.0bn |
| jpcrp040300-q3r_E01613-000Japanreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥17.6bn |
| jpcrp040300-q3r_E01613-000Oceaniareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥11.3bn |
| jpcrp040300-q3r_E01613-000Oceaniareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥11.2bn |
| jpcrp040300-q3r_E01613-000Oceaniareportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥123m |
| jpcrp040300-q3r_E01613-000Oceaniareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥273.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥199.5bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥74.0bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥278.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥203.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥74.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥15.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of bonds | Prior1YearInstant | - | JPY |
| Current portion of bonds | CurrentQuarterInstant | 10000000000 | JPY |
| Short term loans payable | Prior1YearInstant | 40209000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 43308000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1329000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1223000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1734000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 6224000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 3547000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 3991000000 | JPY |
| Allowance for losses related to violations of emission regulations provisions | Prior1YearInstant | 6935000000 | JPY |
| Allowance for losses related to violations of emission regulations provisions | CurrentQuarterInstant | 6512000000 | JPY |
| Accounts payable other | Prior1YearInstant | 8309000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 9013000000 | JPY |
| Other cl | Prior1YearInstant | 8771000000 | JPY |
| Other cl | CurrentQuarterInstant | 11385000000 | JPY |
| Current liabilities | Prior1YearInstant | 119734000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 142010000000 | JPY |
| Bonds payable | Prior1YearInstant | 50000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 40000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3510000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2450000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3287000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3170000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 709000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 696000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 2109000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 2109000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 8603000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 8902000000 | JPY |
| Other ncl | Prior1YearInstant | 972000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1175000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 69192000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 58504000000 | JPY |
| Liabilities | Prior1YearInstant | 188926000000 | JPY |
| Liabilities | CurrentQuarterInstant | 200514000000 | JPY |
| Capital stock | Prior1YearInstant | 13021000000 | JPY |
| Capital stock | CurrentQuarterInstant | 13021000000 | JPY |
| Capital surplus | Prior1YearInstant | 16838000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 16847000000 | JPY |
| Retained earnings | Prior1YearInstant | 129202000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 132617000000 | JPY |
| Treasury stock | Prior1YearInstant | -2450000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2380000000 | JPY |
| Shareholders equity | Prior1YearInstant | 156611000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 160105000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 989000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2236000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 3096000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 3096000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |