Quarterly report · Q3
6395.TEDINET S100S900
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥203.9bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥192.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥13.2bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥11.7bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥12.0bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥5.3bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥379.0bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥356.7bn | at 2022-12-31 | Cons. | Assets |
| Total liabilities | ¥200.5bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥188.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥178.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥167.8bn | at 2022-12-31 | Cons. | Net assets |
| Cash and deposits | ¥102.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥98.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥38.92 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.29 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.43 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥878m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥810m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥74.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥74.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥2.6bn |
| jpcrp040300-q3r_E01613-000Americareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥67.3bn |
| jpcrp040300-q3r_E01613-000Americareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥66.6bn |
| jpcrp040300-q3r_E01613-000Americareportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥719m |
| jpcrp040300-q3r_E01613-000Americareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥5.6bn |
| jpcrp040300-q3r_E01613-000Europereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥61.1bn |
| jpcrp040300-q3r_E01613-000Europereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥32.9bn |
| jpcrp040300-q3r_E01613-000Europereportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥28.1bn |
| jpcrp040300-q3r_E01613-000Europereportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥9.8bn |
| jpcrp040300-q3r_E01613-000Japanreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥133.7bn |
| jpcrp040300-q3r_E01613-000Japanreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥88.7bn |
| jpcrp040300-q3r_E01613-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥45.0bn |
| jpcrp040300-q3r_E01613-000Japanreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥17.6bn |
| jpcrp040300-q3r_E01613-000Oceaniareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥11.3bn |
| jpcrp040300-q3r_E01613-000Oceaniareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥11.2bn |
| jpcrp040300-q3r_E01613-000Oceaniareportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥123m |
| jpcrp040300-q3r_E01613-000Oceaniareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥273.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥199.5bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥74.0bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥278.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥203.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥74.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥15.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | Prior1YearInstant | 43736000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 43195000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 5032000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 6099000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 51641000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 60457000000 | JPY |
| Work in process | Prior1YearInstant | 32249000000 | JPY |
| Work in process | CurrentQuarterInstant | 39001000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 25515000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 26730000000 | JPY |
| Other ca | Prior1YearInstant | 14842000000 | JPY |
| Other ca | CurrentQuarterInstant | 12448000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -592000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -474000000 | JPY |
| Current assets | Prior1YearInstant | 270583000000 | JPY |
| Current assets | CurrentQuarterInstant | 290374000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 25659000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 25052000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 9406000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 8998000000 | JPY |
| Land | Prior1YearInstant | 25440000000 | JPY |
| Land | CurrentQuarterInstant | 25748000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 698000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 488000000 | JPY |
| Construction in progress | Prior1YearInstant | 755000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1222000000 | JPY |
| Other net ppe | Prior1YearInstant | 4442000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 4492000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 66403000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 66002000000 | JPY |
| Intangible assets | Prior1YearInstant | 2537000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2675000000 | JPY |
| Investment securities | Prior1YearInstant | 7375000000 | JPY |
| Investment securities | CurrentQuarterInstant | 9200000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 8389000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 9240000000 | JPY |
| Other ioa | Prior1YearInstant | 1708000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1843000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -303000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -320000000 | JPY |
| Investments and other assets | Prior1YearInstant | 17169000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 19965000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 86110000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 88642000000 | JPY |
| Assets | Prior1YearInstant | 356693000000 | JPY |
| Assets | CurrentQuarterInstant | 379017000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 40034000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 41252000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 8860000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 9098000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |