Quarterly report · Q2
6391.TEDINET S100S63X
Period2023-04-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥6.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥72m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥45m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥82m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥297m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥36m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥85m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥47m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥59m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥289m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥34m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥11.0bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥11.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥10.2bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.8bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥972m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥972m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥894m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥771m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥308m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥381m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥233m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥43m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥611m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥543m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥94m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥431m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥433m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥35.62 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.92 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.35 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.8 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.15 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.5% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,718,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 145797000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 122100000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 92400000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 387208000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 214644000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2196259000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2278836000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1434230000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1394768000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 548927000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 557422000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 16170000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 14860000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1999327000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1967051000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4195587000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4245888000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1440000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1440000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1203008000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1203008000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4262921000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4255665000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -110744000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -111595000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6795186000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6787078000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -55000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -814000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -55000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -814000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6795130000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6786264000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 10990718000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11032152000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2483005000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2622157000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1998092000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1955672000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 484912000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 666484000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 137116000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 171336000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 34054000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 33968000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration_NonConsolidatedMember | -800000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration_NonConsolidatedMember | -4900000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 359921000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 393762000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 530291000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |