Quarterly report · Q2
6391.TEDINET S100S63X
Period2023-04-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥6.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥72m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥45m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥82m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥297m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥36m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥85m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥47m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥59m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥289m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥34m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥11.0bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥11.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥10.2bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.8bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥972m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥972m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥894m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥771m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥308m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥381m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥233m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥43m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥611m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥543m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥94m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥431m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥433m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥35.62 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.92 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.35 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.8 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.15 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.5% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,718,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1142688000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 71990000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 24089000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 851943000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 613383000 | JPY |
| Trade receivables and contract asset ca | Prior1YearInstant_NonConsolidatedMember | 1741755000 | JPY |
| Trade receivables and contract asset ca | CurrentQuarterInstant_NonConsolidatedMember | 1412261000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 5680000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 2100000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1838622000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 2380175000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 354649000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 381015000 | JPY |
| Deposits paid | Prior1YearInstant_NonConsolidatedMember | 1100000000 | JPY |
| Deposits paid | CurrentQuarterInstant_NonConsolidatedMember | 1100000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 90539000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 91865000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -21400000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -16500000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7005295000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 7131079000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 2496054000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 2450171000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 990656000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 950514000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3486710000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3400686000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 125509000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 128143000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 373203000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 372243000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3985423000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3901073000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 10990718000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11032152000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 132431000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 124199000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 719977000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 727441000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 256420000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 402988000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 65770000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 78924000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 105090000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 44350000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 253688000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 438090000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 143573000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |