Quarterly report · Q3
6391.TEDINET S100Q3WJ
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥44m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥300m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥29m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥455m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥311m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥53m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥290m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥39m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥309m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥225m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥10.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥9.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥9.3bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.5bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥451m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥771m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥23.35 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.55 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.97 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.04 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.78 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 62.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,718,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 285
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10494328000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3384162000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3744341000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2322817000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2969806000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1061344000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 774534000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 761679000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 818275000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 299665000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -43741000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2116000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2497000 | JPY |
| Compensation for damage noi | Prior1YTDDuration_NonConsolidatedMember | 1864000 | JPY |
| Compensation for damage noi | CurrentYTDDuration_NonConsolidatedMember | 14259000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | 6433000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 5730000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 7024000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 16144000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 23781000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 714000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2420000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 4291000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 6775000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 244000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5250000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 9196000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 310559000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -29155000 | JPY |
| Subsidy ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy ei | CurrentYTDDuration_NonConsolidatedMember | 102400000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 102400000 | JPY |
| Expenses for factory reorganization el | Prior1YTDDuration_NonConsolidatedMember | 20066000 | JPY |
| Expenses for factory reorganization el | CurrentYTDDuration_NonConsolidatedMember | 19313000 | JPY |
| Litigation expenses el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Litigation expenses el | CurrentYTDDuration_NonConsolidatedMember | 989000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 20066000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 20303000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 290492000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 52941000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 65370000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 14300000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 225122000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 38641000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)近畿財務局長 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |