Quarterly report · Q3
6391.TEDINET S100Q3WJ
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥44m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥300m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥29m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥455m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥311m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥53m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥290m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥39m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥309m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥225m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥10.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥9.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥9.3bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.5bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥451m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥771m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥23.35 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.55 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.97 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.04 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.78 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 62.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,718,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 285
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 10494328000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 157577000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 128462000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 556629000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 625153000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 253784000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 328827000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1010000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 46039000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 27369000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 79229000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 178801000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 165769000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 84145000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 56500000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 218100000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 230717000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 297606000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2537577000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1917135000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1453961000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 553137000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 561982000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 18790000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 16825000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 571928000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2032769000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3109506000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3949904000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1440000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1440000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1203008000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1203008000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4040601000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4013049000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -110374000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -110488000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6573235000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6545569000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 1038000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -1146000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1038000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -1146000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6574274000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6544423000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9683780000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |