Quarterly report · Q2
6391.TEDINET S100PI6V
Period2022-04-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥45m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥182m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥36m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥455m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥191m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥47m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥171m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥34m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥309m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥133m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥10.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥9.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥9.4bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥894m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥771m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥894m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥771m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥850m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥819m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥233m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥786m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥718m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥543m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥433m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥932m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥934m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥20.8 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.15 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.97 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.26 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.53 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,718,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 530291000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 182043000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -45379000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1374000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1688000 | JPY |
| Compensation for damage noi | Prior1YTDDuration_NonConsolidatedMember | 1718000 | JPY |
| Compensation for damage noi | CurrentYTDDuration_NonConsolidatedMember | 13659000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | 6433000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 4061000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2248000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 13587000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 17597000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 28000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1471000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 3919000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 6547000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 239000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 4188000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 8019000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 191442000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -35801000 | JPY |
| Subsidy ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy ei | CurrentYTDDuration_NonConsolidatedMember | 102400000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 102400000 | JPY |
| Expenses for factory reorganization el | Prior1YTDDuration_NonConsolidatedMember | 20066000 | JPY |
| Expenses for factory reorganization el | CurrentYTDDuration_NonConsolidatedMember | 19313000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 20066000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 19313000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 171376000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 47285000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 38560000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 12870000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 132816000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 34415000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 171376000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 47285000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 91651000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 124414000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | Prior1YTDDuration_NonConsolidatedMember | 938000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | CurrentYTDDuration_NonConsolidatedMember | 3651000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | -9800000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | -800000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration_NonConsolidatedMember | -21960000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration_NonConsolidatedMember | -11189000 | JPY |
| Increase decrease in provision for loss on order received ope cf | Prior1YTDDuration_NonConsolidatedMember | 7900000 | JPY |
| Increase decrease in provision for loss on order received ope cf | CurrentYTDDuration_NonConsolidatedMember | 105800000 | JPY |
| Interest income ope cf | Prior1YTDDuration_NonConsolidatedMember | -1374000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |