Quarterly report · Q2
6391.TEDINET S100PI6V
Period2022-04-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥45m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥182m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥36m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥455m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥191m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥47m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥171m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥34m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥309m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥133m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥10.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥9.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥9.4bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥894m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥771m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥894m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥771m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥850m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥819m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥233m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥786m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥718m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥543m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥433m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥932m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥934m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥20.8 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.15 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.97 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.26 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.53 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,718,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 154580000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 56500000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 162300000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 230717000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 331066000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2537577000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1570203000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1473692000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 553137000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 556788000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 18790000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 17480000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 571928000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2047961000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3109506000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3618164000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1440000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1440000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1203008000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1203008000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4040601000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4008823000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -110374000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -110488000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6573235000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6541343000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 1038000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 8977000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1038000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 8977000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6574274000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6550321000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9683780000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10168485000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2142378000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2483005000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1466707000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1998092000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 675671000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 484912000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 124327000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 137116000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 31440000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 34054000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration_NonConsolidatedMember | -9800000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration_NonConsolidatedMember | -800000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 347659000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 359921000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 493627000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |