Half-year report · HY
6384.TEDINET S100X0KY
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥129m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥10m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥151m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥838m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥16m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥151m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥16m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥92m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥562m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥40m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥92m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥40m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥14.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥14.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥179m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥313m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥332m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥54m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥439m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥444m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥438m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥14.89 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.17 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.52 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Servicereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Servicereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Servicereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥14,000 |
| Servicereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥219m |
| Vacuum Technology Applicationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Vacuum Technology Applicationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Vacuum Technology Applicationreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥20m |
| Vacuum Technology Applicationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥420m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥639m |
| Servicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Servicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Servicereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Servicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥384m |
| Vacuum Technology Applicationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Vacuum Technology Applicationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Vacuum Technology Applicationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Vacuum Technology Applicationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥424m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 481
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -1422000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -1325000 | JPY |
| Current assets | Prior1YearInstant | 11725302000 | JPY |
| Current assets | InterimInstant | 10992707000 | JPY |
| Buildings and structures net | Prior1YearInstant | 898152000 | JPY |
| Buildings and structures net | InterimInstant | 860572000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 139412000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 216438000 | JPY |
| Land | Prior1YearInstant | 1970562000 | JPY |
| Land | InterimInstant | 1970562000 | JPY |
| Construction in progress | Prior1YearInstant | 52741000 | JPY |
| Construction in progress | InterimInstant | 10365000 | JPY |
| Other net ppe | Prior1YearInstant | 88687000 | JPY |
| Other net ppe | InterimInstant | 96726000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3149555000 | JPY |
| Property plant and equipment | InterimInstant | 3154665000 | JPY |
| Lease assets ia | Prior1YearInstant | 1723000 | JPY |
| Lease assets ia | InterimInstant | 1077000 | JPY |
| Other ia | Prior1YearInstant | 68268000 | JPY |
| Other ia | InterimInstant | 62035000 | JPY |
| Intangible assets | Prior1YearInstant | 69991000 | JPY |
| Intangible assets | InterimInstant | 63112000 | JPY |
| Investment securities | Prior1YearInstant | 173248000 | JPY |
| Investment securities | InterimInstant | 212769000 | JPY |
| Deferred tax assets | Prior1YearInstant | 241440000 | JPY |
| Deferred tax assets | InterimInstant | 181433000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 69899000 | JPY |
| Net defined benefit asset | InterimInstant | 65301000 | JPY |
| Other ioa | Prior1YearInstant | 22944000 | JPY |
| Other ioa | InterimInstant | 19988000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -981000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -981000 | JPY |
| Investments and other assets | Prior1YearInstant | 506550000 | JPY |
| Investments and other assets | InterimInstant | 478510000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3726096000 | JPY |
| Noncurrent assets | InterimInstant | 3696288000 | JPY |
| Assets | Prior1YearInstant | 15451399000 | JPY |
| Assets | InterimInstant | 14688996000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 565494000 | JPY |
| Notes and accounts payable trade | InterimInstant | 795304000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 703547000 | JPY |
| Electronically recorded obligations operating cl | InterimInstant | 581503000 | JPY |
| Current portion of bonds | Prior1YearInstant | － | JPY |
| Current portion of bonds | InterimInstant | 450000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | － | JPY |
| Current portion of long term loans payable | InterimInstant | 100000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 7246000 | JPY |
| Lease obligations cl | InterimInstant | 7993000 | JPY |
| Accrued expenses | Prior1YearInstant | 210636000 | JPY |
| Accrued expenses | InterimInstant | 141892000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |