Half-year report · HY
6384.TEDINET S100X0KY
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥129m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥10m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥151m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥838m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥16m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥151m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥16m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥92m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥562m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥40m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥92m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥40m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥14.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥14.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥179m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥313m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥332m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥54m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥439m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥444m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥438m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥14.89 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.17 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.52 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Servicereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Servicereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Servicereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥14,000 |
| Servicereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥219m |
| Vacuum Technology Applicationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Vacuum Technology Applicationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Vacuum Technology Applicationreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥20m |
| Vacuum Technology Applicationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥420m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥639m |
| Servicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Servicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Servicereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Servicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥384m |
| Vacuum Technology Applicationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Vacuum Technology Applicationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Vacuum Technology Applicationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Vacuum Technology Applicationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥424m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 481
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 584000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0937 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 341000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0547 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 188000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0303 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 160000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0257 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 145000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0233 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 115000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0185 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 96000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0154 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 83000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0133 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 80000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0128 | |
| Number of shares held | InterimInstant | 3123000 | |
| Shareholding ratio | InterimInstant | 0.5008 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 262600 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6225000 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 62250 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 11400 | |
| Number of shares issued shares voting rights | InterimInstant | 6499000 | |
| Number of voting rights issued shares voting rights | InterimInstant | 62250 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 262600 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 262600 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0404 | |
| Cash and deposits | Prior1YearInstant | 4978440000 | JPY |
| Cash and deposits | InterimInstant | 6625250000 | JPY |
| Notes receivable trade | Prior1YearInstant | 9813000 | JPY |
| Notes receivable trade | InterimInstant | 3730000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 475143000 | JPY |
| Electronically recorded monetary claims operating ca | InterimInstant | 313475000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 3464223000 | JPY |
| Accounts receivable trade | InterimInstant | 1261244000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 745000 | JPY |
| Merchandise and finished goods | InterimInstant | 745000 | JPY |
| Work in process | Prior1YearInstant | 2143234000 | JPY |
| Work in process | InterimInstant | 2366767000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 364266000 | JPY |
| Raw materials and supplies | InterimInstant | 275660000 | JPY |
| Other ca | Prior1YearInstant | 290856000 | JPY |
| Other ca | InterimInstant | 147158000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |