Quarterly report · Q1
6384.TEDINET S100RKMH
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥890m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥10.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥178m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥168m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥162m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥187m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥162m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥193m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥118m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥780m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥134m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥118m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥134m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥14.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-19.14 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.61 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.79 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01719-000Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥418m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥418m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥80m |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥474m |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥472m |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥27m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥892m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥890m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥52m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥751m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥748m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥233m |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥174m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥407m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -316897000 | JPY |
| Treasury stock | CurrentQuarterInstant | -316759000 | JPY |
| Shareholders equity | Prior1YearInstant | 11150838000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10597079000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 116521000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 126055000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 251703000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 268990000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 168000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 240000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 368392000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 395286000 | JPY |
| Net assets | Prior1YearInstant | 11519231000 | JPY |
| Net assets | CurrentQuarterInstant | 10992365000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15467977000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14562174000 | JPY |
| Net sales | Prior1YTDDuration | 1816966000 | JPY |
| Net sales | CurrentYTDDuration | 889940000 | JPY |
| Cost of sales | Prior1YTDDuration | 1207650000 | JPY |
| Cost of sales | CurrentYTDDuration | 659037000 | JPY |
| Gross profit | Prior1YTDDuration | 609316000 | JPY |
| Gross profit | CurrentYTDDuration | 230902000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 441806000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 408428000 | JPY |
| Operating income | Prior1YTDDuration | 167509000 | JPY |
| Operating income | CurrentYTDDuration | -177526000 | JPY |
| Interest income noi | Prior1YTDDuration | 2218000 | JPY |
| Interest income noi | CurrentYTDDuration | 3166000 | JPY |
| Dividends income noi | Prior1YTDDuration | 238000 | JPY |
| Dividends income noi | CurrentYTDDuration | 60000 | JPY |
| Rent income noi | Prior1YTDDuration | 583000 | JPY |
| Rent income noi | CurrentYTDDuration | 517000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 5433000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 2387000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 11000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 9078000 | JPY |
| Other noi | Prior1YTDDuration | 1325000 | JPY |
| Other noi | CurrentYTDDuration | 1205000 | JPY |
| Non operating income | Prior1YTDDuration | 20799000 | JPY |
| Non operating income | CurrentYTDDuration | 16416000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 633000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 600000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | 382000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | 380000 | JPY |
| Other noe | Prior1YTDDuration | 215000 | JPY |
| Other noe | CurrentYTDDuration | 155000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1232000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1136000 | JPY |
| Ordinary income | Prior1YTDDuration | 187076000 | JPY |
| Ordinary income | CurrentYTDDuration | -162245000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |