Quarterly report · Q1
6384.TEDINET S100RKMH
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥890m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥10.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥178m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥168m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥162m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥187m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥162m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥193m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥118m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥780m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥134m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥118m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥134m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥14.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-19.14 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.61 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.79 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01719-000Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥418m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥418m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥80m |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥474m |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥472m |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥27m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥892m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥890m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥52m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥751m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥748m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥233m |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥174m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥407m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 15467977000 | JPY |
| Assets | CurrentQuarterInstant | 14562174000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 846705000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 708152000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1226567000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 817881000 | JPY |
| Short term loans payable | Prior1YearInstant | 49908000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 49908000 | JPY |
| Lease obligations cl | Prior1YearInstant | 8179000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 10282000 | JPY |
| Accrued expenses | Prior1YearInstant | 273039000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 173043000 | JPY |
| Income taxes payable | Prior1YearInstant | 43424000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 8383000 | JPY |
| Advances received | Prior1YearInstant | 113123000 | JPY |
| Advances received | CurrentQuarterInstant | 439759000 | JPY |
| Provision for bonuses | Prior1YearInstant | 156005000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 63476000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 79000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for product warranties | Prior1YearInstant | 50000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 56000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 22900000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 22600000 | JPY |
| Other cl | Prior1YearInstant | 65152000 | JPY |
| Other cl | CurrentQuarterInstant | 190428000 | JPY |
| Current liabilities | Prior1YearInstant | 2934005000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2539915000 | JPY |
| Bonds payable | Prior1YearInstant | 450000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 450000000 | JPY |
| Long term loans payable | Prior1YearInstant | 100000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 100000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 9891000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 16257000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 328724000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 337883000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 50953000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 50598000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 75170000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 75154000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1014740000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1029893000 | JPY |
| Liabilities | Prior1YearInstant | 3948745000 | JPY |
| Liabilities | CurrentQuarterInstant | 3569809000 | JPY |
| Capital stock | Prior1YearInstant | 2177105000 | JPY |
| Capital stock | CurrentQuarterInstant | 2177105000 | JPY |
| Capital surplus | Prior1YearInstant | 2793805000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2793805000 | JPY |
| Retained earnings | Prior1YearInstant | 6496826000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5942928000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |