Quarterly report · Q1
6381.TEDINET S100OW6A
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥42.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥821m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥893m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥809m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥700m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥969m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥820m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥56.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥55.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥50.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥41.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥40.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.96 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.32 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.05 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥468m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥311m |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥96m |
| jpcrp040300-q1r_E01554-000Americasreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥154m |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥253m |
| jpcrp040300-q1r_E01554-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥105m |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥53m |
| jpcrp040300-q1r_E01554-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥136m |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥491m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥379m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥220m |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥100m |
| jpcrp040300-q1r_E01554-000Americasreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥137m |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥139m |
| jpcrp040300-q1r_E01554-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥71m |
| jpcrp040300-q1r_E01554-000Europereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥183m |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥685m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 116798000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 149137000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 913474000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1180529000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1733967000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2149971000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1412019000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1677632000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 321948000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 472339000 | JPY |
| Trade notes receivable transferred by endorsement | Prior1YearInstant | 1184883000 | JPY |
| Trade notes receivable transferred by endorsement | CurrentQuarterInstant | 898390000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01554-000JapanReportableSegmentsMember | 3537397000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01554-000EuropeReportableSegmentsMember | 1400777000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01554-000AmericasReportableSegmentsMember | 1073210000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01554-000ChinaReportableSegmentsMember | 1728230000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 1361273000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 9100889000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01554-000JapanReportableSegmentsMember | 1678048000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01554-000EuropeReportableSegmentsMember | 71108000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01554-000AmericasReportableSegmentsMember | 99628000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01554-000ChinaReportableSegmentsMember | 139349000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | 379326000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2367461000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01554-000JapanReportableSegmentsMember | 5215446000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01554-000EuropeReportableSegmentsMember | 1471886000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01554-000AmericasReportableSegmentsMember | 1172839000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01554-000ChinaReportableSegmentsMember | 1867579000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 1740600000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 11468351000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01554-000JapanReportableSegmentsMember | 685080000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01554-000EuropeReportableSegmentsMember | 182582000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01554-000AmericasReportableSegmentsMember | 136516000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01554-000ChinaReportableSegmentsMember | 16575000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | 220474000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1241228000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01554-000JapanReportableSegmentsMember | 3315838000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01554-000EuropeReportableSegmentsMember | 1737501000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01554-000AmericasReportableSegmentsMember | 1236887000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01554-000ChinaReportableSegmentsMember | 2067858000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OtherReportableSegmentsMember | 1641075000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 9999160000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01554-000JapanReportableSegmentsMember | 1735942000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01554-000EuropeReportableSegmentsMember | 53489000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01554-000AmericasReportableSegmentsMember | 95872000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01554-000ChinaReportableSegmentsMember | 252807000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OtherReportableSegmentsMember | 468426000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2606538000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01554-000JapanReportableSegmentsMember | 5051781000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01554-000EuropeReportableSegmentsMember | 1790990000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |