Quarterly report · Q1
6381.TEDINET S100OW6A
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥42.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥821m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥893m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥809m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥700m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥969m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥820m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥56.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥55.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥50.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥41.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥40.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.96 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.32 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.05 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥468m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥311m |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥96m |
| jpcrp040300-q1r_E01554-000Americasreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥154m |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥253m |
| jpcrp040300-q1r_E01554-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥105m |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥53m |
| jpcrp040300-q1r_E01554-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥136m |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥491m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥379m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥220m |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥100m |
| jpcrp040300-q1r_E01554-000Americasreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥137m |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥139m |
| jpcrp040300-q1r_E01554-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥71m |
| jpcrp040300-q1r_E01554-000Europereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥183m |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥685m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 893377000 | JPY |
| Operating income | CurrentYTDDuration | 820898000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 52148000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 42268000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 53913000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 344085000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 75953000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 74460000 | JPY |
| Other noi | Prior1YTDDuration | 64227000 | JPY |
| Other noi | CurrentYTDDuration | 33023000 | JPY |
| Non operating income | Prior1YTDDuration | 246243000 | JPY |
| Non operating income | CurrentYTDDuration | 493838000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 14491000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 13106000 | JPY |
| Other noe | Prior1YTDDuration | 10424000 | JPY |
| Other noe | CurrentYTDDuration | 9843000 | JPY |
| Non operating expenses | Prior1YTDDuration | 24915000 | JPY |
| Non operating expenses | CurrentYTDDuration | 22949000 | JPY |
| Ordinary income | Prior1YTDDuration | 1114704000 | JPY |
| Ordinary income | CurrentYTDDuration | 1291787000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 648000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 2573000 | JPY |
| Extraordinary income | Prior1YTDDuration | 648000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2573000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 851000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 1055000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 851000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1055000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1114501000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1293306000 | JPY |
| Income taxes current | Prior1YTDDuration | 232112000 | JPY |
| Income taxes current | CurrentYTDDuration | 263864000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 61895000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 59999000 | JPY |
| Income taxes | Prior1YTDDuration | 294007000 | JPY |
| Income taxes | CurrentYTDDuration | 323864000 | JPY |
| Profit loss | Prior1YTDDuration | 820493000 | JPY |
| Profit loss | CurrentYTDDuration | 969442000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 120199000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 160771000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 700293000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 808670000 | JPY |
| Profit loss | Prior1YTDDuration | 820493000 | JPY |
| Profit loss | CurrentYTDDuration | 969442000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 47074000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -27904000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 719854000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1056756000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 29747000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 2540000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |