Quarterly report · Q2
6380.TEDINET S100S7DW
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥108m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥87m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥128m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥143m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥115m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥123m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥111m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥88m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥94m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥74m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥4.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.7bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥279m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥300m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥229m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥250m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥267m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥339m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥129m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥81m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥133m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥115m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥237m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥173m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥36m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥65m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥35m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥63.3 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.43 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.75 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.28 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.03 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 38.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,467,233 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,467,233 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,467,233 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥103m |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥177m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥113m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥113m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥22m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥19m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥19m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥12m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥2.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥2.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥211m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥86m |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥147m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥121m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥121m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥27m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥1m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥173m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6558000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 48093000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 57761000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 168821000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 172978000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1475825000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1395126000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 866100000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 981730000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 289280000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 273305000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 27890000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 27890000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 18467000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 18467000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1201738000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1301393000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2677564000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2696519000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1066950000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1066950000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 168230000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 168230000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 359020000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 419027000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -50569000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -50647000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1543630000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1603560000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 8514000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 59778000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 8514000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 59778000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1552144000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1663339000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4229709000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4359858000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1957454000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2012714000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1610722000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1619096000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 346732000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 393617000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 259698000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 285628000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 87034000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 107989000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 10000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 3099000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |