Quarterly report · Q2
6380.TEDINET S100S7DW
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥108m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥87m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥128m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥143m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥115m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥123m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥111m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥88m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥94m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥74m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥4.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.7bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥279m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥300m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥229m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥250m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥267m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥339m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥129m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥81m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥133m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥115m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥237m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥173m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥36m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥65m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥35m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥63.3 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.43 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.75 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.28 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.03 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 38.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,467,233 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,467,233 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,467,233 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥103m |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥177m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥113m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥113m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥22m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥19m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥19m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥12m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥2.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥2.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥211m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥86m |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥147m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥121m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥121m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥27m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥1m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥173m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 279002000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 1195549000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 1334817000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 196139000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 183522000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 433302000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 444431000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 348573000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 314367000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 14452000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 18062000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -300000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -340000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2487978000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2573863000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 389258000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 387507000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 519120000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 534392000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 339490000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 339490000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 17197000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 10782000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 73303000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 60750000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1338371000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1332923000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 80767000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 82764000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 95248000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 144863000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 227343000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 225949000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -506000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 322592000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 370306000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1741730000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1785994000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4229709000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4359858000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 531051000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 534121000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 187480000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 217530000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 489921000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 364248000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 31373000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 41928000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 19083000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |