Quarterly report · Q2
6380.TEDINET S100PLFU
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥3.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥87m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥22m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥115m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥118m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥111m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥21m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥74m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥28m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥11m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥4.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥317m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥389m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥267m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥339m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥539m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥345m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥133m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥193m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥169m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥173m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥296m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥51m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥35m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥97m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥76m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥53.28 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.03 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.39 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.76 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.67 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,467,233 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,467,233 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,467,233 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥86m |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥147m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥121m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥121m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥27m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥1m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥173m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥80m |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥83m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥92m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥92m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥23m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥23m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥13m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥102m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 490
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 54737000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 215961000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 135156000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1447983000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1507225000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 852695000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 822672000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 306215000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 289440000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 27890000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 27890000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 18467000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1205268000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1140003000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2653252000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2647229000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1066950000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1066950000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 168230000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 168230000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 265111000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 338964000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -50433000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -50527000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1449857000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1523617000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 6875000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 6567000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 6875000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 6567000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1456733000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1530185000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4109985000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4177414000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1578158000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1957454000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1325485000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1610722000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 252672000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 346732000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 231051000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 259698000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 21621000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 87034000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 10000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 10000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2830000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3099000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 2461000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |