Quarterly report · Q2
6380.TEDINET S100PLFU
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥3.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥87m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥22m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥115m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥118m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥111m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥21m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥74m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥28m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥11m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥4.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥317m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥389m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥267m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥339m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥539m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥345m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥133m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥193m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥169m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥173m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥296m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥51m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥35m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥97m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥76m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥53.28 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.03 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.39 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.76 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.67 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,467,233 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,467,233 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,467,233 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥86m |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥147m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥121m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥121m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥27m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥1m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥173m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥80m |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥83m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥92m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥92m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥23m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥23m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥13m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥102m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 490
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 317208000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 1131071000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 1210003000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 171098000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 174452000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 383623000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 436774000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 263074000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 311322000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 34449000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 21805000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -290000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -310000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2372479000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2471256000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 382233000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 372250000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 484392000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 476259000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 339490000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 339490000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 100878000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 86070000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 63349000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 74410000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1370343000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1348481000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 35158000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 31800000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 92113000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 87349000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 239889000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 238525000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 332002000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 325875000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1737505000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1706157000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4109985000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4177414000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 493471000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 593470000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 178969000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 229197000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 437244000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 431967000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 51713000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 46302000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 28439000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16393000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 42183000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |