Quarterly report · Q2
6362.TEDINET S100PHT9
Period2022-04-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥11.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥254m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥567m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥370m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥573m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥370m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥573m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥236m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥596m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥381m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥236m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥381m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥21.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥20.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥20.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥453m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥239m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥984m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥77m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥111m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥71m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥780m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥31m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥65.09 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.08 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.2 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.06 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.55 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01543-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥898m |
| jpcrp040300-q2r_E01543-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥898m |
| jpcrp040300-q2r_E01543-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥533m |
| jpcrp040300-q2r_E01543-000Steel Structures Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01543-000Steel Structures Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01543-000Steel Structures Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥279m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥254m |
| jpcrp040300-q2r_E01543-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥879m |
| jpcrp040300-q2r_E01543-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥879m |
| jpcrp040300-q2r_E01543-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥561m |
| jpcrp040300-q2r_E01543-000Steel Structures Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥4.5bn |
| jpcrp040300-q2r_E01543-000Steel Structures Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥4.5bn |
| jpcrp040300-q2r_E01543-000Steel Structures Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥567m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 456
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating expenses | Prior1YTDDuration | 35428000 | JPY |
| Non operating expenses | CurrentYTDDuration | 17883000 | JPY |
| Ordinary income | Prior1YTDDuration | 572568000 | JPY |
| Ordinary income | CurrentYTDDuration | 369908000 | JPY |
| Income before income taxes | Prior1YTDDuration | 572568000 | JPY |
| Income before income taxes | CurrentYTDDuration | 369908000 | JPY |
| Income taxes current | Prior1YTDDuration | 210392000 | JPY |
| Income taxes current | CurrentYTDDuration | 140415000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -18684000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -6785000 | JPY |
| Income taxes | Prior1YTDDuration | 191707000 | JPY |
| Income taxes | CurrentYTDDuration | 133630000 | JPY |
| Profit loss | Prior1YTDDuration | 380861000 | JPY |
| Profit loss | CurrentYTDDuration | 236278000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 380861000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 236278000 | JPY |
| Profit loss | Prior1YTDDuration | 380861000 | JPY |
| Profit loss | CurrentYTDDuration | 236278000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -13343000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -1676000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -6077000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 29919000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -19420000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 28243000 | JPY |
| Comprehensive income | Prior1YTDDuration | 361440000 | JPY |
| Comprehensive income | CurrentYTDDuration | 264521000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 361440000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 264521000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 572568000 | JPY |
| Income before income taxes | CurrentYTDDuration | 369908000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 158454000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 156964000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -2613000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -231000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 32908000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 29639000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 17592000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 5082000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cf | Prior1YTDDuration | -43385000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cf | CurrentYTDDuration | 283063000 | JPY |
| Increase decrease in provision for accident related loss ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in provision for accident related loss ope cf | CurrentYTDDuration | -287172000 | JPY |
| Increase decrease in other provision ope cf | Prior1YTDDuration | -1600000 | JPY |
| Increase decrease in other provision ope cf | CurrentYTDDuration | 1722000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -25207000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -28149000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 14659000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 15679000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |