Quarterly report · Q2
6362.TEDINET S100PHT9
Period2022-04-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥11.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥254m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥567m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥370m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥573m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥370m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥573m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥236m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥596m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥381m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥236m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥381m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥21.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥20.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥20.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥453m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥239m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥984m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥77m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥111m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥71m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥780m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥31m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥65.09 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.08 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.2 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.06 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.55 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01543-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥898m |
| jpcrp040300-q2r_E01543-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥898m |
| jpcrp040300-q2r_E01543-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥533m |
| jpcrp040300-q2r_E01543-000Steel Structures Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01543-000Steel Structures Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01543-000Steel Structures Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥279m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥254m |
| jpcrp040300-q2r_E01543-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥879m |
| jpcrp040300-q2r_E01543-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥879m |
| jpcrp040300-q2r_E01543-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥561m |
| jpcrp040300-q2r_E01543-000Steel Structures Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥4.5bn |
| jpcrp040300-q2r_E01543-000Steel Structures Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥4.5bn |
| jpcrp040300-q2r_E01543-000Steel Structures Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥567m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 456
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 4151361000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4898519000 | JPY |
| Liabilities | Prior1YearInstant | 9277246000 | JPY |
| Liabilities | CurrentQuarterInstant | 10584055000 | JPY |
| Capital stock | Prior1YearInstant | 1892000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1892000000 | JPY |
| Capital surplus | Prior1YearInstant | 1399668000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1394981000 | JPY |
| Retained earnings | Prior1YearInstant | 7651062000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7665445000 | JPY |
| Treasury stock | Prior1YearInstant | -142931000 | JPY |
| Treasury stock | CurrentQuarterInstant | -373489000 | JPY |
| Shareholders equity | Prior1YearInstant | 10799799000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10578937000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 357052000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 355375000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -79502000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -49582000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 277549000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 305793000 | JPY |
| Net assets | Prior1YearInstant | 11077349000 | JPY |
| Net assets | CurrentQuarterInstant | 10884730000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 20354595000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 21468785000 | JPY |
| Net sales | Prior1YTDDuration | 5396017000 | JPY |
| Net sales | CurrentYTDDuration | 4486364000 | JPY |
| Cost of sales | Prior1YTDDuration | 4214713000 | JPY |
| Cost of sales | CurrentYTDDuration | 3592258000 | JPY |
| Gross profit | Prior1YTDDuration | 1181304000 | JPY |
| Gross profit | CurrentYTDDuration | 894106000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 613860000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 640499000 | JPY |
| Operating income | Prior1YTDDuration | 567443000 | JPY |
| Operating income | CurrentYTDDuration | 253606000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 25207000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 28149000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 6658000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 102430000 | JPY |
| Other noi | Prior1YTDDuration | 8688000 | JPY |
| Other noi | CurrentYTDDuration | 3605000 | JPY |
| Non operating income | Prior1YTDDuration | 40554000 | JPY |
| Non operating income | CurrentYTDDuration | 134184000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 14659000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 15679000 | JPY |
| Commission fee noe | Prior1YTDDuration | 1380000 | JPY |
| Commission fee noe | CurrentYTDDuration | 1152000 | JPY |
| Insurance contract change difference noe | Prior1YTDDuration | 12930000 | JPY |
| Insurance contract change difference noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 6458000 | JPY |
| Other noe | CurrentYTDDuration | 1051000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |