Half-year report · HY
6360.TEDINET S100X0FB
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥12.9bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | −¥85m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥790m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥21m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.7bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥886m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥173m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥886m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥123m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥611m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥16.1bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥15.9bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥16.5bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.9bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.4bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.2bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥9.4bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.5bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.0bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.9bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥609m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥4m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥110m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥71m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥416m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥186m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥292m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥87.34 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥871.48 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥436.19 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥240 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.3% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,452,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,452,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,452,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥289m |
| Package Machinereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Package Machinereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Package Machinereportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥77m |
| Production Machinereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Production Machinereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Production Machinereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥282m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥204m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥319m |
| Package Machinereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Package Machinereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Package Machinereportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥208m |
| Production Machinereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.1bn |
| Production Machinereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.1bn |
| Production Machinereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 530
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1070314000 | JPY |
| Provision for retirement benefits | InterimInstant_NonConsolidatedMember | 1109596000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant_NonConsolidatedMember | 43886000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant_NonConsolidatedMember | 48282000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 138893000 | JPY |
| Deferred tax liabilities | InterimInstant_NonConsolidatedMember | 149959000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 109795000 | JPY |
| Other ncl | InterimInstant_NonConsolidatedMember | 117944000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2308622000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 2341654000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6416422000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 6873679000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 954000000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 954000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 456280000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 456280000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6506562000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 6284143000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -83359000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -84007000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7833483000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 7610416000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1606042000 | JPY |
| Valuation difference on available for sale securities | InterimInstant_NonConsolidatedMember | 1625736000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1606042000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | 1625736000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9439525000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 9236153000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15855948000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 16109833000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 6615054000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 3487461000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 4801148000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 2566175000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 1813906000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 921285000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 1023889000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 1006027000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 790016000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | -84741000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 99000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 1216000 | JPY |
| Dividends income noi | Prior1InterimDuration_NonConsolidatedMember | 40924000 | JPY |
| Dividends income noi | InterimDuration_NonConsolidatedMember | 53717000 | JPY |
| Rent income noi | Prior1InterimDuration_NonConsolidatedMember | 86190000 | JPY |
| Rent income noi | InterimDuration_NonConsolidatedMember | 88705000 | JPY |
| Miscellaneous income noi | Prior1InterimDuration_NonConsolidatedMember | 11575000 | JPY |
| Miscellaneous income noi | InterimDuration_NonConsolidatedMember | 7964000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 138788000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 151603000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |