Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥3.5bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥12.9bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥6.6bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income−¥85m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥790m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥21m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥1.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥886m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥173m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥886m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥123m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥1.2bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥611m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥16.1bnat 2025-09-30StandaloneAssets
Total assets¥15.9bnat 2025-03-31StandaloneAssets
Total assets¥16.5bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥6.9bnat 2025-09-30StandaloneLiabilities
Total liabilities¥6.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥9.2bnat 2025-09-30StandaloneNet assets
Net assets / equity¥9.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥8.5bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥5.2bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥3.7bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥5.0bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥3.5bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.1bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.8bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥1.9bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥609m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow¥4m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥110m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥71m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥416m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥186m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥292m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥87.342025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥871.482024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥436.192024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio57.3%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.3%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued1,452,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,452,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,452,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥289m
Package Machinereportable segmentrevenue2025-04-01 → 2025-09-30¥2.3bn
Package Machinereportable segmentrevenue external2025-04-01 → 2025-09-30¥2.3bn
Package Machinereportable segmentsegment profit2025-04-01 → 2025-09-30−¥77m
Production Machinereportable segmentrevenue2025-04-01 → 2025-09-30¥1.2bn
Production Machinereportable segmentrevenue external2025-04-01 → 2025-09-30¥1.2bn
Production Machinereportable segmentsegment profit2025-04-01 → 2025-09-30¥282m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥3.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥3.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥204m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥319m
Package Machinereportable segmentrevenue2024-04-01 → 2024-09-30¥1.6bn
Package Machinereportable segmentrevenue external2024-04-01 → 2024-09-30¥1.6bn
Package Machinereportable segmentsegment profit2024-04-01 → 2024-09-30−¥208m
Production Machinereportable segmentrevenue2024-04-01 → 2024-09-30¥5.1bn
Production Machinereportable segmentrevenue external2024-04-01 → 2024-09-30¥5.1bn
Production Machinereportable segmentsegment profit2024-04-01 → 2024-09-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥6.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥6.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 530
ItemContextValueUnit
LandPrior1YearInstant_NonConsolidatedMember1512578000JPY
LandInterimInstant_NonConsolidatedMember1512578000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember378006000JPY
Lease assets ppeInterimInstant_NonConsolidatedMember344293000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-190049000JPY
Accumulated depreciation lease assets ppeInterimInstant_NonConsolidatedMember-156849000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember187956000JPY
Lease assets net ppeInterimInstant_NonConsolidatedMember187444000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember2084755000JPY
Property plant and equipmentInterimInstant_NonConsolidatedMember2108325000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember32657000JPY
Intangible assetsInterimInstant_NonConsolidatedMember29175000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember2891296000JPY
Investment securitiesInterimInstant_NonConsolidatedMember2967265000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember14093000JPY
Stocks of subsidiaries and affiliatesInterimInstant_NonConsolidatedMember14093000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember1073100000JPY
Other ioaInterimInstant_NonConsolidatedMember1106795000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-100095000JPY
Allowance for doubtful accounts ioa by groupInterimInstant_NonConsolidatedMember-100095000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember3878394000JPY
Investments and other assetsInterimInstant_NonConsolidatedMember3988058000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember5995807000JPY
Noncurrent assetsInterimInstant_NonConsolidatedMember6125559000JPY
AssetsPrior1YearInstant_NonConsolidatedMember15855948000JPY
AssetsInterimInstant_NonConsolidatedMember16109833000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember437570000JPY
Accounts payable tradeInterimInstant_NonConsolidatedMember518076000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember618305000JPY
Electronically recorded obligations operating clInterimInstant_NonConsolidatedMember601347000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember79550000JPY
Current portion of long term loans payableInterimInstant_NonConsolidatedMember67050000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember44048000JPY
Lease obligations clInterimInstant_NonConsolidatedMember41942000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember373674000JPY
Income taxes payableInterimInstant_NonConsolidatedMember67907000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember1598988000JPY
Advances receivedInterimInstant_NonConsolidatedMember2749250000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember581000000JPY
Provision for bonusesInterimInstant_NonConsolidatedMember236756000JPY
Reserve for quality assurancePrior1YearInstant_NonConsolidatedMember80154000JPY
Reserve for quality assuranceInterimInstant_NonConsolidatedMember67079000JPY
Other clPrior1YearInstant_NonConsolidatedMember294506000JPY
Other clInterimInstant_NonConsolidatedMember182616000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember4107799000JPY
Current liabilitiesInterimInstant_NonConsolidatedMember4532025000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember807600000JPY
Long term loans payableInterimInstant_NonConsolidatedMember777200000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember138132000JPY
Lease obligations nclInterimInstant_NonConsolidatedMember138670000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass