Quarterly report · Q1
6358.TEDINET S100OX85
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥26.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥449m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥203m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥517m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥215m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥518m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥222m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥403m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥154m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥403m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥154m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥38.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥37.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥35.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥95.6 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥336.87 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.85 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥38m |
| jpcrp040300-q1r_E01610-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E01610-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E01610-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥698m |
| jpcrp040300-q1r_E01610-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥91m |
| jpcrp040300-q1r_E01610-000People S Republic Of Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥185m |
| jpcrp040300-q1r_E01610-000People S Republic Of Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥33m |
| jpcrp040300-q1r_E01610-000People S Republic Of Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥152m |
| jpcrp040300-q1r_E01610-000People S Republic Of Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥9m |
| jpcrp040300-q1r_E01610-000Republic Of Indonesiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01610-000Republic Of Indonesiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥447m |
| jpcrp040300-q1r_E01610-000Republic Of Indonesiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥868m |
| jpcrp040300-q1r_E01610-000Republic Of Indonesiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥100m |
| jpcrp040300-q1r_E01610-000The United States Of Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01610-000The United States Of Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01610-000The United States Of Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E01610-000The United States Of Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥229m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥411m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥17m |
| jpcrp040300-q1r_E01610-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E01610-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E01610-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥412m |
| jpcrp040300-q1r_E01610-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥100m |
| jpcrp040300-q1r_E01610-000People S Republic Of Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥254m |
| jpcrp040300-q1r_E01610-000People S Republic Of Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥165m |
| jpcrp040300-q1r_E01610-000People S Republic Of Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥89m |
| jpcrp040300-q1r_E01610-000People S Republic Of Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥22m |
| jpcrp040300-q1r_E01610-000Republic Of Indonesiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥983m |
| jpcrp040300-q1r_E01610-000Republic Of Indonesiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥175m |
| jpcrp040300-q1r_E01610-000Republic Of Indonesiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥808m |
| jpcrp040300-q1r_E01610-000Republic Of Indonesiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥51m |
| jpcrp040300-q1r_E01610-000The United States Of Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01610-000The United States Of Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01610-000The United States Of Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E01610-000The United States Of Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥91m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥6.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥220m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 13530319000 | JPY |
| Current liabilities | CurrentQuarterInstant | 13707094000 | JPY |
| Long term loans payable | Prior1YearInstant | 17164000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 72582000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 173232000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 150084000 | JPY |
| Other ncl | Prior1YearInstant | 976495000 | JPY |
| Other ncl | CurrentQuarterInstant | 937613000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1166892000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1160280000 | JPY |
| Liabilities | Prior1YearInstant | 14697211000 | JPY |
| Liabilities | CurrentQuarterInstant | 14867374000 | JPY |
| Capital stock | Prior1YearInstant | 3258349000 | JPY |
| Capital stock | CurrentQuarterInstant | 3258349000 | JPY |
| Capital surplus | Prior1YearInstant | 6504292000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6504292000 | JPY |
| Retained earnings | Prior1YearInstant | 11728758000 | JPY |
| Retained earnings | CurrentQuarterInstant | 11689197000 | JPY |
| Treasury stock | Prior1YearInstant | -403884000 | JPY |
| Treasury stock | CurrentQuarterInstant | -404079000 | JPY |
| Shareholders equity | Prior1YearInstant | 21087515000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 21047758000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1564136000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1524539000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 465857000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 951753000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -3964000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -6839000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2026029000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2469453000 | JPY |
| Non controlling interests | Prior1YearInstant | 47826000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 51445000 | JPY |
| Net assets | Prior1YearInstant | 23161371000 | JPY |
| Net assets | CurrentQuarterInstant | 23568657000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 37858583000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 38436032000 | JPY |
| Net sales | Prior1YTDDuration | 6089577000 | JPY |
| Net sales | CurrentYTDDuration | 6865299000 | JPY |
| Cost of sales | Prior1YTDDuration | 4645836000 | JPY |
| Cost of sales | CurrentYTDDuration | 5111087000 | JPY |
| Gross profit | Prior1YTDDuration | 1443740000 | JPY |
| Gross profit | CurrentYTDDuration | 1754212000 | JPY |
| Haulage expenses sga | Prior1YTDDuration | 99797000 | JPY |
| Haulage expenses sga | CurrentYTDDuration | 105850000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration | 520522000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration | 539693000 | JPY |
| Technical research expenses sga | Prior1YTDDuration | 196633000 | JPY |
| Technical research expenses sga | CurrentYTDDuration | 214833000 | JPY |
| Other sga | Prior1YTDDuration | 424254000 | JPY |
| Other sga | CurrentYTDDuration | 444891000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |