Quarterly report · Q1
6358.TEDINET S100OX85
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥26.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥449m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥203m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥517m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥215m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥518m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥222m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥403m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥154m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥403m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥154m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥38.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥37.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥35.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥95.6 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥336.87 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.85 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥38m |
| jpcrp040300-q1r_E01610-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E01610-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E01610-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥698m |
| jpcrp040300-q1r_E01610-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥91m |
| jpcrp040300-q1r_E01610-000People S Republic Of Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥185m |
| jpcrp040300-q1r_E01610-000People S Republic Of Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥33m |
| jpcrp040300-q1r_E01610-000People S Republic Of Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥152m |
| jpcrp040300-q1r_E01610-000People S Republic Of Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥9m |
| jpcrp040300-q1r_E01610-000Republic Of Indonesiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01610-000Republic Of Indonesiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥447m |
| jpcrp040300-q1r_E01610-000Republic Of Indonesiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥868m |
| jpcrp040300-q1r_E01610-000Republic Of Indonesiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥100m |
| jpcrp040300-q1r_E01610-000The United States Of Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01610-000The United States Of Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01610-000The United States Of Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E01610-000The United States Of Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥229m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥411m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥17m |
| jpcrp040300-q1r_E01610-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E01610-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E01610-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥412m |
| jpcrp040300-q1r_E01610-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥100m |
| jpcrp040300-q1r_E01610-000People S Republic Of Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥254m |
| jpcrp040300-q1r_E01610-000People S Republic Of Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥165m |
| jpcrp040300-q1r_E01610-000People S Republic Of Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥89m |
| jpcrp040300-q1r_E01610-000People S Republic Of Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥22m |
| jpcrp040300-q1r_E01610-000Republic Of Indonesiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥983m |
| jpcrp040300-q1r_E01610-000Republic Of Indonesiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥175m |
| jpcrp040300-q1r_E01610-000Republic Of Indonesiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥808m |
| jpcrp040300-q1r_E01610-000Republic Of Indonesiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥51m |
| jpcrp040300-q1r_E01610-000The United States Of Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01610-000The United States Of Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01610-000The United States Of Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E01610-000The United States Of Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥91m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥6.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥220m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 155900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 155900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0357 | |
| Cash and deposits | Prior1YearInstant | 7993405000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 9391196000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 7137752000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 6727931000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1400265000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 978749000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2751053000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2782872000 | JPY |
| Work in process | Prior1YearInstant | 1347188000 | JPY |
| Work in process | CurrentQuarterInstant | 1407654000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 3109380000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 3267526000 | JPY |
| Other ca | Prior1YearInstant | 1336688000 | JPY |
| Other ca | CurrentQuarterInstant | 1011029000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -59000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -55000 | JPY |
| Current assets | Prior1YearInstant | 25075675000 | JPY |
| Current assets | CurrentQuarterInstant | 25566903000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6985162000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7141438000 | JPY |
| Intangible assets | Prior1YearInstant | 480763000 | JPY |
| Intangible assets | CurrentQuarterInstant | 435260000 | JPY |
| Investment securities | Prior1YearInstant | 3421772000 | JPY |
| Investment securities | CurrentQuarterInstant | 3365686000 | JPY |
| Other ioa | Prior1YearInstant | 1895471000 | JPY |
| Other ioa | CurrentQuarterInstant | 1927004000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -261000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -261000 | JPY |
| Investments and other assets | Prior1YearInstant | 5316982000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5292429000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12782908000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12869129000 | JPY |
| Assets | Prior1YearInstant | 37858583000 | JPY |
| Assets | CurrentQuarterInstant | 38436032000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2078924000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2221052000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 3887863000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3670714000 | JPY |
| Short term loans payable | Prior1YearInstant | 5688722000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5851599000 | JPY |
| Income taxes payable | Prior1YearInstant | 269304000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 93977000 | JPY |
| Provision cl | Prior1YearInstant | 117004000 | JPY |
| Provision cl | CurrentQuarterInstant | 110126000 | JPY |
| Other cl | Prior1YearInstant | 1488501000 | JPY |
| Other cl | CurrentQuarterInstant | 1759622000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |