Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 120
MetricValuePeriodScopeSource row
Revenue¥2.7bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥2.2bn2024-04-01 → 2025-03-31Cons.Net sales
Operating income¥138m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥139m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥136m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥140m2024-04-01 → 2025-03-31Cons.Ordinary income
Profit before tax¥129m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥91m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥83m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥96m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income¥83m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥96m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥3.1bnat 2026-03-31Cons.Assets
Total assets¥3.1bnat 2025-03-31Cons.Assets
Total liabilities¥1.5bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥1.7bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2024-03-31vCons.Net assets
Cash and deposits¥958mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥848mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥35m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥102m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow¥10m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥54m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥239m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥412m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥8.722025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.712024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥173.75at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥168.14at 2025-03-31Cons.Net assets per share (5-year summary)
Equity ratio53.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
ROE5.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-6.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
Employees83at 2026-03-31Cons.Number of employees
Employees78at 2025-03-31Cons.Number of employees
Revenue¥2.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥144m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥142m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥159m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥145m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥282m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥189m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥202m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥152m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥96m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥109m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥95m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥251m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥127m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥149m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥3.1bnat 2026-03-31StandaloneAssets
Total assets¥3.0bnat 2025-03-31StandaloneAssets
Total assets¥3.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥893mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2024-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥22m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥580m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥28m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥20m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥42m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥21m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥9m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥716m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥440m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥11.522025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.582024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-28.612023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.852022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.532021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥176.62at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥168.26at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥182.01at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥216.08at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥206.99at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio55.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-6.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-14.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued10,287,476at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,045,544at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,417,525at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,417,525at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,997,525at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees72at 2026-03-31StandaloneNumber of employees
Employees70at 2025-03-31StandaloneNumber of employees
Employees73at 2024-03-31vStandaloneNumber of employees
Employees72at 2023-03-31vStandaloneNumber of employees
Employees67at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥711,000
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥711,000
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥123m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥909,000
It And Resources Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥668,000
It And Resources Businessreportable segmentemployeesat 2026-03-3111 pure
It And Resources Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥501m
It And Resources Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥500m
It And Resources Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥711,000
It And Resources Businessreportable segmentsegment assetsat 2026-03-31¥171m
It And Resources Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥4m
Plastic Molding Machinery Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥55m
Plastic Molding Machinery Businessreportable segmentemployeesat 2026-03-3172 pure
Plastic Molding Machinery Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥2.2bn
Plastic Molding Machinery Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.2bn
Plastic Molding Machinery Businessreportable segmentsegment assetsat 2026-03-31¥3.1bn
Plastic Molding Machinery Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥144m
—segment totaldepreciation2025-04-01 → 2026-03-31¥56m
—segment totalrevenue2025-04-01 → 2026-03-31¥2.7bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥2.7bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥711,000
—segment totalsegment assetsat 2026-03-31¥3.3bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥139m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥62m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥6m
It And Resources Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥167,000
It And Resources Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥99m
It And Resources Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥99m
It And Resources Businessreportable segmentsegment assetsat 2025-03-31¥115m
It And Resources Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥10m
Plastic Molding Machinery Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥63m
Plastic Molding Machinery Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥2.1bn
Plastic Molding Machinery Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.1bn
Plastic Molding Machinery Businessreportable segmentsegment assetsat 2025-03-31¥3.0bn
Plastic Molding Machinery Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥142m
—segment totaldepreciation2024-04-01 → 2025-03-31¥63m
—segment totalrevenue2024-04-01 → 2025-03-31¥2.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥2.2bn
—segment totalsegment assetsat 2025-03-31¥3.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥133m
Plastic Molding Machinery Businessreportable segmentemployeesat 2026-03-3172 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,570
ItemContextValueUnit
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration_NonConsolidatedMember-28195000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration_NonConsolidatedMember-579824000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration_NonConsolidatedMember22262000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration_NonConsolidatedMember20959000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration_NonConsolidatedMember-41920000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration_NonConsolidatedMember-19930000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration_NonConsolidatedMember440421000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration_NonConsolidatedMember716381000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration_NonConsolidatedMember-8916000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant_NonConsolidatedMember1209756000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant_NonConsolidatedMember1304393000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant_NonConsolidatedMember1297808000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember-JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant_NonConsolidatedMember-JPY
Number of employeesPrior4YearInstant_NonConsolidatedMember67
Number of employeesPrior3YearInstant_NonConsolidatedMember72
Number of employeesPrior2YearInstant_NonConsolidatedMember73
Number of employeesPrior1YearInstant_NonConsolidatedMember70
Number of employeesCurrentYearInstant_NonConsolidatedMember72
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember11
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember11
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember11
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember11
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember11
Total shareholder returnPrior4YearInstant_NonConsolidatedMember0.9493
Total shareholder returnPrior3YearInstant_NonConsolidatedMember0.5806
Total shareholder returnPrior2YearInstant_NonConsolidatedMember0.5553
Total shareholder returnPrior1YearInstant_NonConsolidatedMember0.5530
Total shareholder returnCurrentYearInstant_NonConsolidatedMember0.7558
Total return on share price indexPrior4YearInstant_NonConsolidatedMember1.020
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.079
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.525
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.502
Total return on share price indexCurrentYearInstant_NonConsolidatedMember2.022
Research and development expenses research and development activitiesCurrentYearDuration7277000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration15989000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration_jpcrp030000-asr_E01651-000PlasticMoldingMachineryBusinessReportableSegmentMember15989000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10287476
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10287476
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant10287476
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant10287476
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember1

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass