Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 120
MetricValuePeriodScopeSource row
Revenue¥2.7bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥2.2bn2024-04-01 → 2025-03-31Cons.Net sales
Operating income¥138m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥139m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥136m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥140m2024-04-01 → 2025-03-31Cons.Ordinary income
Profit before tax¥129m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥91m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥83m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥96m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income¥83m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥96m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥3.1bnat 2026-03-31Cons.Assets
Total assets¥3.1bnat 2025-03-31Cons.Assets
Total liabilities¥1.5bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥1.7bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2024-03-31vCons.Net assets
Cash and deposits¥958mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥848mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥35m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥102m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow¥10m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥54m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥239m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥412m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥8.722025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.712024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥173.75at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥168.14at 2025-03-31Cons.Net assets per share (5-year summary)
Equity ratio53.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
ROE5.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-6.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
Employees83at 2026-03-31Cons.Number of employees
Employees78at 2025-03-31Cons.Number of employees
Revenue¥2.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥144m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥142m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥159m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥145m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥282m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥189m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥202m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥152m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥96m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥109m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥95m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥251m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥127m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥149m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥3.1bnat 2026-03-31StandaloneAssets
Total assets¥3.0bnat 2025-03-31StandaloneAssets
Total assets¥3.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥893mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2024-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥22m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥580m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥28m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥20m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥42m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥21m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥9m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥716m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥440m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥11.522025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.582024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-28.612023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.852022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.532021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥176.62at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥168.26at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥182.01at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥216.08at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥206.99at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio55.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-6.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-14.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued10,287,476at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,045,544at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,417,525at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,417,525at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,997,525at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees72at 2026-03-31StandaloneNumber of employees
Employees70at 2025-03-31StandaloneNumber of employees
Employees73at 2024-03-31vStandaloneNumber of employees
Employees72at 2023-03-31vStandaloneNumber of employees
Employees67at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥711,000
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥711,000
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥123m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥909,000
It And Resources Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥668,000
It And Resources Businessreportable segmentemployeesat 2026-03-3111 pure
It And Resources Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥501m
It And Resources Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥500m
It And Resources Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥711,000
It And Resources Businessreportable segmentsegment assetsat 2026-03-31¥171m
It And Resources Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥4m
Plastic Molding Machinery Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥55m
Plastic Molding Machinery Businessreportable segmentemployeesat 2026-03-3172 pure
Plastic Molding Machinery Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥2.2bn
Plastic Molding Machinery Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.2bn
Plastic Molding Machinery Businessreportable segmentsegment assetsat 2026-03-31¥3.1bn
Plastic Molding Machinery Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥144m
—segment totaldepreciation2025-04-01 → 2026-03-31¥56m
—segment totalrevenue2025-04-01 → 2026-03-31¥2.7bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥2.7bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥711,000
—segment totalsegment assetsat 2026-03-31¥3.3bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥139m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥62m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥6m
It And Resources Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥167,000
It And Resources Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥99m
It And Resources Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥99m
It And Resources Businessreportable segmentsegment assetsat 2025-03-31¥115m
It And Resources Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥10m
Plastic Molding Machinery Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥63m
Plastic Molding Machinery Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥2.1bn
Plastic Molding Machinery Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.1bn
Plastic Molding Machinery Businessreportable segmentsegment assetsat 2025-03-31¥3.0bn
Plastic Molding Machinery Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥142m
—segment totaldepreciation2024-04-01 → 2025-03-31¥63m
—segment totalrevenue2024-04-01 → 2025-03-31¥2.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥2.2bn
—segment totalsegment assetsat 2025-03-31¥3.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥133m
Plastic Molding Machinery Businessreportable segmentemployeesat 2026-03-3172 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,570
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember3199663000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember3732445000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember3490945000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember2999265000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember3087132000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember206.99
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember216.08
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember182.01
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember168.26
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember176.62
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember6.00
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember6.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember6.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember6.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember6.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember19.53
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember14.85
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-28.61
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-10.58
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember11.52
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.545
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.509
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.458
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.528
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.551
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.098
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.070
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember-0.144
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember-0.060
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.067
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember20.8
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember16.2
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember-7.8
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-20.4
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember25.9
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.307
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.404
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember-0.210
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-0.590
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.528

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass