Quarterly report · Q3
6342.TEDINET S100Q6JF
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥4.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥486m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥510m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥283m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥80m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥510m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥75m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥349m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥223m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥30m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥349m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥30m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥9.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥250.03 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.79 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.08 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.34 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.99 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01547-000House Building Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥849m |
| jpcrp040300-q3r_E01547-000House Building Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥849m |
| jpcrp040300-q3r_E01547-000House Building Materialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E01547-000Plywood Machineryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01547-000Plywood Machineryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01547-000Plywood Machineryreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥718,000 |
| jpcrp040300-q3r_E01547-000Plywood Machineryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥388m |
| jpcrp040300-q3r_E01547-000Woodworking Machineryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥846m |
| jpcrp040300-q3r_E01547-000Woodworking Machineryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥846m |
| jpcrp040300-q3r_E01547-000Woodworking Machineryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥144m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥718,000 |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥557m |
| jpcrp040300-q3r_E01547-000House Building Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥933m |
| jpcrp040300-q3r_E01547-000House Building Materialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥933m |
| jpcrp040300-q3r_E01547-000House Building Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥87m |
| jpcrp040300-q3r_E01547-000Plywood Machineryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01547-000Plywood Machineryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01547-000Plywood Machineryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥143m |
| jpcrp040300-q3r_E01547-000Woodworking Machineryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥718m |
| jpcrp040300-q3r_E01547-000Woodworking Machineryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥718m |
| jpcrp040300-q3r_E01547-000Woodworking Machineryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥140m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥84m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 3118000 | JPY |
| Operating income | CurrentYTDDuration | 486078000 | JPY |
| Interest income noi | Prior1YTDDuration | 40000 | JPY |
| Interest income noi | CurrentYTDDuration | 111000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2707000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2703000 | JPY |
| Sales of scraps noi | Prior1YTDDuration | 1747000 | JPY |
| Sales of scraps noi | CurrentYTDDuration | 3342000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 588000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 72180000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 15963000 | JPY |
| Other noi | Prior1YTDDuration | 2914000 | JPY |
| Other noi | CurrentYTDDuration | 4129000 | JPY |
| Non operating income | Prior1YTDDuration | 80179000 | JPY |
| Non operating income | CurrentYTDDuration | 26250000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2560000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2285000 | JPY |
| Other noe | Prior1YTDDuration | 562000 | JPY |
| Other noe | CurrentYTDDuration | 208000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3123000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2494000 | JPY |
| Ordinary income | Prior1YTDDuration | 80174000 | JPY |
| Ordinary income | CurrentYTDDuration | 509834000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 163000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 163000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 5458000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 0 | JPY |
| Other el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 5458000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 74716000 | JPY |
| Income before income taxes | CurrentYTDDuration | 509998000 | JPY |
| Income taxes current | Prior1YTDDuration | 45144000 | JPY |
| Income taxes current | CurrentYTDDuration | 162993000 | JPY |
| Income taxes deferred | Prior1YTDDuration | - | JPY |
| Income taxes deferred | CurrentYTDDuration | -2243000 | JPY |
| Income taxes | Prior1YTDDuration | 45144000 | JPY |
| Income taxes | CurrentYTDDuration | 160749000 | JPY |
| Profit loss | Prior1YTDDuration | 29571000 | JPY |
| Profit loss | CurrentYTDDuration | 349248000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 29571000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 349248000 | JPY |
| Profit loss | Prior1YTDDuration | 29571000 | JPY |
| Profit loss | CurrentYTDDuration | 349248000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 5836000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 4127000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |