Quarterly report · Q3
6342.TEDINET S100Q6JF
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥4.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥486m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥510m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥283m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥80m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥510m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥75m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥349m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥223m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥30m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥349m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥30m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥9.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥250.03 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.79 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.08 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.34 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.99 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01547-000House Building Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥849m |
| jpcrp040300-q3r_E01547-000House Building Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥849m |
| jpcrp040300-q3r_E01547-000House Building Materialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E01547-000Plywood Machineryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01547-000Plywood Machineryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01547-000Plywood Machineryreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥718,000 |
| jpcrp040300-q3r_E01547-000Plywood Machineryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥388m |
| jpcrp040300-q3r_E01547-000Woodworking Machineryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥846m |
| jpcrp040300-q3r_E01547-000Woodworking Machineryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥846m |
| jpcrp040300-q3r_E01547-000Woodworking Machineryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥144m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥718,000 |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥557m |
| jpcrp040300-q3r_E01547-000House Building Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥933m |
| jpcrp040300-q3r_E01547-000House Building Materialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥933m |
| jpcrp040300-q3r_E01547-000House Building Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥87m |
| jpcrp040300-q3r_E01547-000Plywood Machineryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01547-000Plywood Machineryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01547-000Plywood Machineryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥143m |
| jpcrp040300-q3r_E01547-000Woodworking Machineryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥718m |
| jpcrp040300-q3r_E01547-000Woodworking Machineryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥718m |
| jpcrp040300-q3r_E01547-000Woodworking Machineryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥140m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥84m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 67205000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 58023000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 743000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 2070000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 84000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 119500000 | JPY |
| Advances received | Prior1YearInstant | 420579000 | JPY |
| Advances received | CurrentQuarterInstant | 579836000 | JPY |
| Other cl | Prior1YearInstant | 147470000 | JPY |
| Other cl | CurrentQuarterInstant | 211556000 | JPY |
| Current liabilities | Prior1YearInstant | 2745125000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3290229000 | JPY |
| Long term loans payable | Prior1YearInstant | 212000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 240000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 265106000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 288608000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 2445000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 3737000 | JPY |
| Other ncl | Prior1YearInstant | 112491000 | JPY |
| Other ncl | CurrentQuarterInstant | 111005000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 592042000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 643351000 | JPY |
| Liabilities | Prior1YearInstant | 3337168000 | JPY |
| Liabilities | CurrentQuarterInstant | 3933581000 | JPY |
| Capital stock | Prior1YearInstant | 750000000 | JPY |
| Capital stock | CurrentQuarterInstant | 750000000 | JPY |
| Capital surplus | Prior1YearInstant | 111442000 | JPY |
| Capital surplus | CurrentQuarterInstant | 114957000 | JPY |
| Retained earnings | Prior1YearInstant | 4519268000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4784734000 | JPY |
| Treasury stock | Prior1YearInstant | -142211000 | JPY |
| Treasury stock | CurrentQuarterInstant | -159594000 | JPY |
| Shareholders equity | Prior1YearInstant | 5238499000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5490097000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 13229000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 17357000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13229000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 17357000 | JPY |
| Net assets | Prior1YearInstant | 5251729000 | JPY |
| Net assets | CurrentQuarterInstant | 5507455000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8588897000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9441036000 | JPY |
| Net sales | Prior1YTDDuration | 3264395000 | JPY |
| Net sales | CurrentYTDDuration | 4670900000 | JPY |
| Cost of sales | Prior1YTDDuration | 2734909000 | JPY |
| Cost of sales | CurrentYTDDuration | 3544863000 | JPY |
| Gross profit | Prior1YTDDuration | 529486000 | JPY |
| Gross profit | CurrentYTDDuration | 1126036000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 526367000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 639958000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |