Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100TJTN (2024-06-03).

Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥6.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥7.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥12.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥9.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥188m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥322m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥231m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥93m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥566m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥106m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥154m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥93m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.8bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥117m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥957m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥267m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥111m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥117m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥7.2bnat 2023-03-31Cons.Assets
Total assets¥7.2bnat 2022-03-31Cons.Assets
Total assets¥9.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥9.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥9.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥6.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥3.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2021-03-31dCons.Net assets
Net assets / equity¥2.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.3bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥139m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥59m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥589m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥379m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥857m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥804m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥295m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥289m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥209m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥534m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥154.952022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.312021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.022020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.472019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.792018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥300.75at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥100.03at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥107.03at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥188.31at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥203.23at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio47.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio13.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio25.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE77.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-10.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-56.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-12.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees185at 2023-03-31Cons.Number of employees
Employees199at 2022-03-31Cons.Number of employees
Employees200at 2021-03-31dCons.Number of employees
Employees198at 2020-03-31dCons.Number of employees
Employees188at 2019-03-31dCons.Number of employees
Revenue¥6.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥7.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥12.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥198m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥319m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥234m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥88m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥731m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥103m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥99m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.8bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥122m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥269m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥99m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.0bnat 2023-03-31StandaloneAssets
Total assets¥7.0bnat 2022-03-31StandaloneAssets
Total assets¥9.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥931mat 2022-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥155.232022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.752021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-95.792020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.622019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.712018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥22022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥280.39at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥81.75at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥94.27at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥187.66at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥201.93at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio45.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio13.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio11.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE85.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-12.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-68.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-12.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,402,636at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees158at 2023-03-31StandaloneNumber of employees
Employees172at 2022-03-31StandaloneNumber of employees
Employees173at 2021-03-31dStandaloneNumber of employees
Employees159at 2020-03-31dStandaloneNumber of employees
Employees152at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥205m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.4bn
Industrial Machinery Related Worksreportable segmentcapex2022-04-01 → 2023-03-31¥257m
Industrial Machinery Related Worksreportable segmentdepreciation2022-04-01 → 2023-03-31¥93m
Industrial Machinery Related Worksreportable segmentemployeesat 2023-03-31183 pure
Industrial Machinery Related Worksreportable segmentrevenue2022-04-01 → 2023-03-31¥6.3bn
Industrial Machinery Related Worksreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.3bn
Industrial Machinery Related Worksreportable segmentsegment assetsat 2023-03-31¥5.8bn
Industrial Machinery Related Worksreportable segmentsegment profit2022-04-01 → 2023-03-31¥185m
Real Estate Related Related Worksreportable segmentdepreciation2022-04-01 → 2023-03-31¥2m
Real Estate Related Related Worksreportable segmentemployeesat 2023-03-312 pure
Real Estate Related Related Worksreportable segmentrevenue2022-04-01 → 2023-03-31¥18m
Real Estate Related Related Worksreportable segmentrevenue external2022-04-01 → 2023-03-31¥18m
Real Estate Related Related Worksreportable segmentsegment assetsat 2023-03-31¥6m
Real Estate Related Related Worksreportable segmentsegment profit2022-04-01 → 2023-03-31¥3m
—segment totalcapex2022-04-01 → 2023-03-31¥257m
—segment totaldepreciation2022-04-01 → 2023-03-31¥95m
—segment totalrevenue2022-04-01 → 2023-03-31¥6.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥6.3bn
—segment totalsegment assetsat 2023-03-31¥5.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥188m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥503m
Industrial Machinery Related Worksreportable segmentcapex2021-04-01 → 2022-03-31¥183m
Industrial Machinery Related Worksreportable segmentdepreciation2021-04-01 → 2022-03-31¥119m
Industrial Machinery Related Worksreportable segmentrevenue2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Related Worksreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Related Worksreportable segmentsegment assetsat 2022-03-31¥6.4bn
Industrial Machinery Related Worksreportable segmentsegment profit2021-04-01 → 2022-03-31¥291m
Real Estate Related Related Worksreportable segmentcapex2021-04-01 → 2022-03-31¥735,000
Real Estate Related Related Worksreportable segmentdepreciation2021-04-01 → 2022-03-31¥3m
Real Estate Related Related Worksreportable segmentrevenue2021-04-01 → 2022-03-31¥51m
Real Estate Related Related Worksreportable segmentrevenue external2021-04-01 → 2022-03-31¥51m
Real Estate Related Related Worksreportable segmentsegment assetsat 2022-03-31¥328m
Real Estate Related Related Worksreportable segmentsegment profit2021-04-01 → 2022-03-31¥31m
—segment totalcapex2021-04-01 → 2022-03-31¥184m
—segment totaldepreciation2021-04-01 → 2022-03-31¥123m
—segment totalrevenue2021-04-01 → 2022-03-31¥7.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥7.6bn
—segment totalsegment assetsat 2022-03-31¥6.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥322m
Industrial Machinery Related Worksreportable segmentemployeesat 2023-03-31156 pure
Real Estate Related Related Worksreportable segmentemployeesat 2023-03-312 pure
—segment totalemployeesat 2023-03-31158 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,456
ItemContextValueUnit
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember212207000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember189277000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember12588000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember12588000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember124541000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember296030000JPY
Other nclPrior1YearInstant_NonConsolidatedMember7720000JPY
Other nclCurrentYearInstant_NonConsolidatedMember7255000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember706965000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1271674000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember6080055000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember3810972000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember100000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember100000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember176700000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember176700000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember1314059000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember597929000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1490759000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember774629000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember17082000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember-JPY
Reserve for advanced depreciation of noncurrent assetsPrior1YearInstant_NonConsolidatedMember170194000JPY
Reserve for advanced depreciation of noncurrent assetsCurrentYearInstant_NonConsolidatedMember-JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-903407000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember1767770000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-716130000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember1767770000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-8946000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-8947000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember865683000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2633453000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember65314000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember559795000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember65314000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember559795000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember930997000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3193248000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember7011052000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember7004220000JPY
Net salesPrior1YearDuration_NonConsolidatedMember7410330000JPY
Net salesCurrentYearDuration_NonConsolidatedMember6182511000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember6553420000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember5486676000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember856909000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember695835000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember538036000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember497544000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember318873000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember198290000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass