Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100TJTN (2024-06-03).

Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥6.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥7.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥12.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥9.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥188m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥322m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥231m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥93m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥566m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥106m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥154m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥93m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.8bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥117m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥957m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥267m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥111m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥117m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥7.2bnat 2023-03-31Cons.Assets
Total assets¥7.2bnat 2022-03-31Cons.Assets
Total assets¥9.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥9.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥9.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥6.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥3.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2021-03-31dCons.Net assets
Net assets / equity¥2.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.3bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥139m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥59m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥589m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥379m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥857m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥804m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥295m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥289m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥209m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥534m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥154.952022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.312021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.022020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.472019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.792018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥300.75at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥100.03at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥107.03at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥188.31at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥203.23at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio47.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio13.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio25.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE77.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-10.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-56.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-12.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees185at 2023-03-31Cons.Number of employees
Employees199at 2022-03-31Cons.Number of employees
Employees200at 2021-03-31dCons.Number of employees
Employees198at 2020-03-31dCons.Number of employees
Employees188at 2019-03-31dCons.Number of employees
Revenue¥6.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥7.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥12.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥198m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥319m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥234m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥88m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥731m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥103m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥99m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.8bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥122m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥269m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥99m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.0bnat 2023-03-31StandaloneAssets
Total assets¥7.0bnat 2022-03-31StandaloneAssets
Total assets¥9.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥931mat 2022-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥155.232022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.752021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-95.792020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.622019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.712018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥22022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥280.39at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥81.75at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥94.27at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥187.66at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥201.93at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio45.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio13.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio11.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE85.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-12.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-68.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-12.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,402,636at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees158at 2023-03-31StandaloneNumber of employees
Employees172at 2022-03-31StandaloneNumber of employees
Employees173at 2021-03-31dStandaloneNumber of employees
Employees159at 2020-03-31dStandaloneNumber of employees
Employees152at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥205m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.4bn
Industrial Machinery Related Worksreportable segmentcapex2022-04-01 → 2023-03-31¥257m
Industrial Machinery Related Worksreportable segmentdepreciation2022-04-01 → 2023-03-31¥93m
Industrial Machinery Related Worksreportable segmentemployeesat 2023-03-31183 pure
Industrial Machinery Related Worksreportable segmentrevenue2022-04-01 → 2023-03-31¥6.3bn
Industrial Machinery Related Worksreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.3bn
Industrial Machinery Related Worksreportable segmentsegment assetsat 2023-03-31¥5.8bn
Industrial Machinery Related Worksreportable segmentsegment profit2022-04-01 → 2023-03-31¥185m
Real Estate Related Related Worksreportable segmentdepreciation2022-04-01 → 2023-03-31¥2m
Real Estate Related Related Worksreportable segmentemployeesat 2023-03-312 pure
Real Estate Related Related Worksreportable segmentrevenue2022-04-01 → 2023-03-31¥18m
Real Estate Related Related Worksreportable segmentrevenue external2022-04-01 → 2023-03-31¥18m
Real Estate Related Related Worksreportable segmentsegment assetsat 2023-03-31¥6m
Real Estate Related Related Worksreportable segmentsegment profit2022-04-01 → 2023-03-31¥3m
—segment totalcapex2022-04-01 → 2023-03-31¥257m
—segment totaldepreciation2022-04-01 → 2023-03-31¥95m
—segment totalrevenue2022-04-01 → 2023-03-31¥6.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥6.3bn
—segment totalsegment assetsat 2023-03-31¥5.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥188m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥503m
Industrial Machinery Related Worksreportable segmentcapex2021-04-01 → 2022-03-31¥183m
Industrial Machinery Related Worksreportable segmentdepreciation2021-04-01 → 2022-03-31¥119m
Industrial Machinery Related Worksreportable segmentrevenue2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Related Worksreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Related Worksreportable segmentsegment assetsat 2022-03-31¥6.4bn
Industrial Machinery Related Worksreportable segmentsegment profit2021-04-01 → 2022-03-31¥291m
Real Estate Related Related Worksreportable segmentcapex2021-04-01 → 2022-03-31¥735,000
Real Estate Related Related Worksreportable segmentdepreciation2021-04-01 → 2022-03-31¥3m
Real Estate Related Related Worksreportable segmentrevenue2021-04-01 → 2022-03-31¥51m
Real Estate Related Related Worksreportable segmentrevenue external2021-04-01 → 2022-03-31¥51m
Real Estate Related Related Worksreportable segmentsegment assetsat 2022-03-31¥328m
Real Estate Related Related Worksreportable segmentsegment profit2021-04-01 → 2022-03-31¥31m
—segment totalcapex2021-04-01 → 2022-03-31¥184m
—segment totaldepreciation2021-04-01 → 2022-03-31¥123m
—segment totalrevenue2021-04-01 → 2022-03-31¥7.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥7.6bn
—segment totalsegment assetsat 2022-03-31¥6.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥322m
Industrial Machinery Related Worksreportable segmentemployeesat 2023-03-31156 pure
Real Estate Related Related Worksreportable segmentemployeesat 2023-03-312 pure
—segment totalemployeesat 2023-03-31158 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,456
ItemContextValueUnit
Investment securitiesPrior1YearInstant_NonConsolidatedMember418219000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember1186195000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember30000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember30000000JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember279828000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember279828000JPY
Long term accounts receivable otherPrior1YearInstant_NonConsolidatedMember319558000JPY
Long term accounts receivable otherCurrentYearInstant_NonConsolidatedMember319558000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember45013000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember17504000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-319558000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-319558000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember773060000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember1513528000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1766802000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember2488964000JPY
AssetsPrior1YearInstant_NonConsolidatedMember7011052000JPY
AssetsCurrentYearInstant_NonConsolidatedMember7004220000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember637532000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember551269000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember397767000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember412890000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember2330000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember1082368000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember1342000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember815000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember212169000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember49262000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember22057000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember18967000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember5648000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember11771000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember1551462000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember289585000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember7726000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember5038000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember57122000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember51162000JPY
Provision for loss on construction contractsPrior1YearInstant_NonConsolidatedMember89670000JPY
Provision for loss on construction contractsCurrentYearInstant_NonConsolidatedMember57000JPY
Other clPrior1YearInstant_NonConsolidatedMember60589000JPY
Other clCurrentYearInstant_NonConsolidatedMember66106000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember5373090000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember2539296000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember320000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember766444000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember815000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember-JPY
Long term deposits receivedPrior1YearInstant_NonConsolidatedMember29092000JPY
Long term deposits receivedCurrentYearInstant_NonConsolidatedMember80000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass