Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥47.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥44.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥45.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥48.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥45.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥4.4bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥2.5bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥4.7bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.2bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.7bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥4.4bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥5.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥3.0bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥63.2bnat 2024-03-31Cons.Assets
Total assets¥52.9bnat 2023-03-31Cons.Assets
Total assets¥50.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥51.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥48.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥28.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥22.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥34.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥30.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥27.3bnat 2022-03-31dCons.Net assets
Net assets / equity¥25.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥21.3bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥15.2bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥13.1bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥15.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.2bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥996m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥558m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥831m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥75m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥854m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥533m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥512m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥477m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥708.692023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥399.662022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥335.072021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥331.012020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥238.572019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,540.06at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,981.53at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,589.31at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,322.97at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,795.96at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio54.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE16.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE10.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE8.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees957at 2024-03-31Cons.Number of employees
Employees944at 2023-03-31Cons.Number of employees
Employees919at 2022-03-31dCons.Number of employees
Employees887at 2021-03-31dCons.Number of employees
Employees873at 2020-03-31dCons.Number of employees
Revenue¥39.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥35.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥34.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥36.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥3.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥4.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥5.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥5.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥4.0bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥2.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥57.3bnat 2024-03-31StandaloneAssets
Total assets¥47.2bnat 2023-03-31StandaloneAssets
Total assets¥42.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥42.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥40.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥26.0bnat 2024-03-31StandaloneLiabilities
Total liabilities¥19.8bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥31.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥27.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥24.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥22.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥20.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥13.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥11.8bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥713.772023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥529.622022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥305.692021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥280.62020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥161.712019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1102023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,099.71at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,599.73at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,245.57at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,013.31at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,646.35at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio54.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE15.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,913,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,913,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,913,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,913,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,913,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees641at 2024-03-31StandaloneNumber of employees
Employees625at 2023-03-31StandaloneNumber of employees
Employees608at 2022-03-31dStandaloneNumber of employees
Employees576at 2021-03-31dStandaloneNumber of employees
Employees555at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Engineering Operationsreportable segmentcapex2023-04-01 → 2024-03-31¥1.2bn
Engineering Operationsreportable segmentdepreciation2023-04-01 → 2024-03-31¥219m
Engineering Operationsreportable segmentemployeesat 2024-03-31499 pure
Engineering Operationsreportable segmentrevenue2023-04-01 → 2024-03-31¥32.5bn
Engineering Operationsreportable segmentrevenue external2023-04-01 → 2024-03-31¥32.5bn
Engineering Operationsreportable segmentsegment assetsat 2024-03-31¥23.9bn
Engineering Operationsreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.6bn
Machinery Operationsreportable segmentcapex2023-04-01 → 2024-03-31¥1.0bn
Machinery Operationsreportable segmentdepreciation2023-04-01 → 2024-03-31¥443m
Machinery Operationsreportable segmentemployeesat 2024-03-31298 pure
Machinery Operationsreportable segmentrevenue2023-04-01 → 2024-03-31¥15.3bn
Machinery Operationsreportable segmentrevenue external2023-04-01 → 2024-03-31¥15.3bn
Machinery Operationsreportable segmentsegment assetsat 2024-03-31¥16.1bn
Machinery Operationsreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥663m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥47.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥47.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥40.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥4.4bn
Engineering Operationsreportable segmentcapex2022-04-01 → 2023-03-31¥113m
Engineering Operationsreportable segmentdepreciation2022-04-01 → 2023-03-31¥221m
Engineering Operationsreportable segmentrevenue2022-04-01 → 2023-03-31¥31.2bn
Engineering Operationsreportable segmentrevenue external2022-04-01 → 2023-03-31¥31.2bn
Engineering Operationsreportable segmentsegment assetsat 2023-03-31¥17.1bn
Engineering Operationsreportable segmentsegment profit2022-04-01 → 2023-03-31¥308m
Machinery Operationsreportable segmentcapex2022-04-01 → 2023-03-31¥719m
Machinery Operationsreportable segmentdepreciation2022-04-01 → 2023-03-31¥421m
Machinery Operationsreportable segmentrevenue2022-04-01 → 2023-03-31¥13.3bn
Machinery Operationsreportable segmentrevenue external2022-04-01 → 2023-03-31¥13.3bn
Machinery Operationsreportable segmentsegment assetsat 2023-03-31¥14.4bn
Machinery Operationsreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥833m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥643m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥44.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥44.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥31.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.5bn
Engineering Operationsreportable segmentemployeesat 2024-03-31274 pure
Machinery Operationsreportable segmentemployeesat 2024-03-31233 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,605
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)大  屋  誠  三  郎
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)佐  藤  重  義
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)会社が一定の期間にわたり認識される収益の測定に用いた総原価の見積り
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)大  屋  誠  三  郎
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)佐  藤  重  義
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)会社が一定の期間にわたり認識される収益の測定に用いた総原価の見積り
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration45062000000JPY
Net sales (5-year summary)Prior3YearDuration48753000000JPY
Net sales (5-year summary)Prior2YearDuration45438000000JPY
Net sales (5-year summary)Prior1YearDuration44590000000JPY
Net sales (5-year summary)CurrentYearDuration47774000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration2412000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration2939000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration3230000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration2859000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration4709000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration1860000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration2511000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration2547000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration3043000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration5397000000JPY
Comprehensive income (5-year summary)Prior4YearDuration-206000000JPY
Comprehensive income (5-year summary)Prior3YearDuration4489000000JPY
Comprehensive income (5-year summary)Prior2YearDuration2518000000JPY
Comprehensive income (5-year summary)Prior1YearDuration3543000000JPY
Comprehensive income (5-year summary)CurrentYearDuration5098000000JPY
Net assets (5-year summary)Prior4YearInstant21259000000JPY
Net assets (5-year summary)Prior3YearInstant25286000000JPY
Net assets (5-year summary)Prior2YearInstant27307000000JPY
Net assets (5-year summary)Prior1YearInstant30325000000JPY
Net assets (5-year summary)CurrentYearInstant34577000000JPY
Total assets (5-year summary)Prior4YearInstant48545000000JPY
Total assets (5-year summary)Prior3YearInstant51837000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass