Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥47.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥44.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥45.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥48.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥45.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥4.4bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥2.5bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥4.7bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.2bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.7bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥4.4bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥5.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥3.0bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥63.2bnat 2024-03-31Cons.Assets
Total assets¥52.9bnat 2023-03-31Cons.Assets
Total assets¥50.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥51.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥48.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥28.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥22.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥34.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥30.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥27.3bnat 2022-03-31dCons.Net assets
Net assets / equity¥25.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥21.3bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥15.2bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥13.1bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥15.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.2bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥996m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥558m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥831m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥75m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥854m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥533m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥512m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥477m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥708.692023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥399.662022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥335.072021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥331.012020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥238.572019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,540.06at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,981.53at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,589.31at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,322.97at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,795.96at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio54.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE16.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE10.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE8.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees957at 2024-03-31Cons.Number of employees
Employees944at 2023-03-31Cons.Number of employees
Employees919at 2022-03-31dCons.Number of employees
Employees887at 2021-03-31dCons.Number of employees
Employees873at 2020-03-31dCons.Number of employees
Revenue¥39.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥35.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥34.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥36.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥3.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥4.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥5.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥5.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥4.0bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥2.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥57.3bnat 2024-03-31StandaloneAssets
Total assets¥47.2bnat 2023-03-31StandaloneAssets
Total assets¥42.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥42.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥40.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥26.0bnat 2024-03-31StandaloneLiabilities
Total liabilities¥19.8bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥31.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥27.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥24.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥22.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥20.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥13.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥11.8bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥713.772023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥529.622022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥305.692021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥280.62020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥161.712019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1102023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,099.71at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,599.73at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,245.57at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,013.31at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,646.35at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio54.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE15.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,913,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,913,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,913,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,913,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,913,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees641at 2024-03-31StandaloneNumber of employees
Employees625at 2023-03-31StandaloneNumber of employees
Employees608at 2022-03-31dStandaloneNumber of employees
Employees576at 2021-03-31dStandaloneNumber of employees
Employees555at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Engineering Operationsreportable segmentcapex2023-04-01 → 2024-03-31¥1.2bn
Engineering Operationsreportable segmentdepreciation2023-04-01 → 2024-03-31¥219m
Engineering Operationsreportable segmentemployeesat 2024-03-31499 pure
Engineering Operationsreportable segmentrevenue2023-04-01 → 2024-03-31¥32.5bn
Engineering Operationsreportable segmentrevenue external2023-04-01 → 2024-03-31¥32.5bn
Engineering Operationsreportable segmentsegment assetsat 2024-03-31¥23.9bn
Engineering Operationsreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.6bn
Machinery Operationsreportable segmentcapex2023-04-01 → 2024-03-31¥1.0bn
Machinery Operationsreportable segmentdepreciation2023-04-01 → 2024-03-31¥443m
Machinery Operationsreportable segmentemployeesat 2024-03-31298 pure
Machinery Operationsreportable segmentrevenue2023-04-01 → 2024-03-31¥15.3bn
Machinery Operationsreportable segmentrevenue external2023-04-01 → 2024-03-31¥15.3bn
Machinery Operationsreportable segmentsegment assetsat 2024-03-31¥16.1bn
Machinery Operationsreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥663m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥47.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥47.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥40.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥4.4bn
Engineering Operationsreportable segmentcapex2022-04-01 → 2023-03-31¥113m
Engineering Operationsreportable segmentdepreciation2022-04-01 → 2023-03-31¥221m
Engineering Operationsreportable segmentrevenue2022-04-01 → 2023-03-31¥31.2bn
Engineering Operationsreportable segmentrevenue external2022-04-01 → 2023-03-31¥31.2bn
Engineering Operationsreportable segmentsegment assetsat 2023-03-31¥17.1bn
Engineering Operationsreportable segmentsegment profit2022-04-01 → 2023-03-31¥308m
Machinery Operationsreportable segmentcapex2022-04-01 → 2023-03-31¥719m
Machinery Operationsreportable segmentdepreciation2022-04-01 → 2023-03-31¥421m
Machinery Operationsreportable segmentrevenue2022-04-01 → 2023-03-31¥13.3bn
Machinery Operationsreportable segmentrevenue external2022-04-01 → 2023-03-31¥13.3bn
Machinery Operationsreportable segmentsegment assetsat 2023-03-31¥14.4bn
Machinery Operationsreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥833m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥643m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥44.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥44.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥31.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.5bn
Engineering Operationsreportable segmentemployeesat 2024-03-31274 pure
Machinery Operationsreportable segmentemployeesat 2024-03-31233 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,605
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant50521000000JPY
Total assets (5-year summary)Prior1YearInstant52899000000JPY
Total assets (5-year summary)CurrentYearInstant63170000000JPY
Net assets per share (5-year summary)Prior4YearInstant2795.96
Net assets per share (5-year summary)Prior3YearInstant3322.97
Net assets per share (5-year summary)Prior2YearInstant3589.31
Net assets per share (5-year summary)Prior1YearInstant3981.53
Net assets per share (5-year summary)CurrentYearInstant4540.06
Basic earnings loss per share (5-year summary)Prior4YearDuration238.57
Basic earnings loss per share (5-year summary)Prior3YearDuration331.01
Basic earnings loss per share (5-year summary)Prior2YearDuration335.07
Basic earnings loss per share (5-year summary)Prior1YearDuration399.66
Basic earnings loss per share (5-year summary)CurrentYearDuration708.69
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.437
Equity to asset ratio (5-year summary)Prior3YearInstant0.486
Equity to asset ratio (5-year summary)Prior2YearInstant0.541
Equity to asset ratio (5-year summary)Prior1YearInstant0.573
Equity to asset ratio (5-year summary)CurrentYearInstant0.547
Rate of return on equity (5-year summary)Prior4YearDuration0.085
Rate of return on equity (5-year summary)Prior3YearDuration0.108
Rate of return on equity (5-year summary)Prior2YearDuration0.097
Rate of return on equity (5-year summary)Prior1YearDuration0.106
Rate of return on equity (5-year summary)CurrentYearDuration0.166
Price earnings ratio (5-year summary)Prior4YearDuration6.7
Price earnings ratio (5-year summary)Prior3YearDuration8.5
Price earnings ratio (5-year summary)Prior2YearDuration6.0
Price earnings ratio (5-year summary)Prior1YearDuration5.6
Price earnings ratio (5-year summary)CurrentYearDuration5.8
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration6510000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-2594000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration5123000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration996000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1360000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration75000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration831000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-558000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration1346000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration1369000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-1373000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-477000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-512000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-533000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-854000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant9262000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant7046000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass