Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 131
MetricValuePeriodScopeSource row
Operating income¥6.7bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥4.8bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥7.0bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥11.8bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥3.9bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥9.8bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥814m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥9.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.7bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥286.0bnat 2024-03-31Cons.Assets
Total assets¥256.3bnat 2023-03-31Cons.Assets
Total assets¥240.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥218.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥208.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥221.8bnat 2024-03-31Cons.Liabilities
Total liabilities¥207.2bnat 2023-03-31Cons.Liabilities
Net assets / equity¥64.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥49.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥44.6bnat 2022-03-31dCons.Net assets
Net assets / equity¥40.1bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥36.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥119.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥108.5bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥109.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥95.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥89.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥94.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥80.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥15.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥6.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥17.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥18.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥7.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥8.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥7.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥451m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥167.592023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.112022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.652021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.912020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.42019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,276.77at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥885.04at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥766.81at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥650.52at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥544.16at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio22.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio18.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio17.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE17.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE2.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees4,094at 2024-03-31Cons.Number of employees
Employees4,005at 2023-03-31Cons.Number of employees
Employees4,037at 2022-03-31dCons.Number of employees
Employees3,943at 2021-03-31dCons.Number of employees
Employees3,991at 2020-03-31dCons.Number of employees
Operating income¥152m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥918m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥10.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥934m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥996m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥615m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥5.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥15.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥934m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥15.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥597m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.0bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥512m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥3.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥188.6bnat 2024-03-31StandaloneAssets
Total assets¥166.2bnat 2023-03-31StandaloneAssets
Total assets¥164.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥148.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥151.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥162.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥155.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥26.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥12.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥10.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥76.4bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥66.3bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥268.782023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.22022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.32021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.752020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-57.682019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥294.11at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-101.56at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-67.71at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-110.32at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-163.75at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio13.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio6.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio5.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE84.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued38,558,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees968at 2024-03-31StandaloneNumber of employees
Employees974at 2023-03-31StandaloneNumber of employees
Employees989at 2022-03-31dStandaloneNumber of employees
Employees968at 2021-03-31dStandaloneNumber of employees
Employees998at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,631
ItemContextValueUnit
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration351000000JPY
Net decrease increase in short term loans receivable inv cfPrior1YearDuration3000000JPY
Net decrease increase in short term loans receivable inv cfCurrentYearDuration-4457000000JPY
Other net inv cfPrior1YearDuration-357000000JPY
Other net inv cfCurrentYearDuration269000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-9469000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration7338000000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration322000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-578000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration6022000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration11900000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-7303000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-11753000000JPY
Repayments of finance lease obligations fin cfPrior1YearDuration-611000000JPY
Repayments of finance lease obligations fin cfCurrentYearDuration-621000000JPY
Other net fin cfPrior1YearDuration-4000000JPY
Other net fin cfCurrentYearDuration-6000000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-1574000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-1059000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration1517000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration925000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration6065000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration13206000000JPY
Cash and cash equivalentsPrior2YearInstant89800000000JPY
Cash and cash equivalentsPrior1YearInstant95865000000JPY
Cash and cash equivalentsPrior1YearInstant95865000000JPY
Cash and cash equivalentsCurrentYearInstant109072000000JPY
Number of consolidated subsidiariesCurrentYearInstant11
Number of unconsolidated subsidiaries accounted for using equity methodCurrentYearInstant0
Number of associates accounted for using equity methodCurrentYearInstant4
Employees salaries and allowances sgacnsPrior1YearDuration8087000000JPY
Employees salaries and allowances sgacnsCurrentYearDuration9069000000JPY
Provision for bonuses sgaPrior1YearDuration340000000JPY
Provision for bonuses sgaCurrentYearDuration585000000JPY
Retirement benefit expenses sgaPrior1YearDuration915000000JPY
Retirement benefit expenses sgaCurrentYearDuration705000000JPY
Depreciation sgaPrior1YearDuration816000000JPY
Depreciation sgaCurrentYearDuration902000000JPY
Research and development expenses sgaPrior1YearDuration2678000000JPY
Research and development expenses sgaCurrentYearDuration2794000000JPY
Research and development expenses sgaPrior1YearDuration2678000000JPY
Research and development expenses sgaCurrentYearDuration2794000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember66299000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember76413000000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember293000000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember53000000JPY
Accounts receivable from completed construction contracts cnsPrior1YearInstant_NonConsolidatedMember31846000000JPY
Accounts receivable from completed construction contracts cnsCurrentYearInstant_NonConsolidatedMember42462000000JPY
Costs on uncompleted construction contracts cnsPrior1YearInstant_NonConsolidatedMember14994000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass