Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 131
MetricValuePeriodScopeSource row
Operating income¥6.7bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥4.8bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥7.0bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥11.8bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥3.9bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥9.8bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥814m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥9.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.7bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥286.0bnat 2024-03-31Cons.Assets
Total assets¥256.3bnat 2023-03-31Cons.Assets
Total assets¥240.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥218.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥208.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥221.8bnat 2024-03-31Cons.Liabilities
Total liabilities¥207.2bnat 2023-03-31Cons.Liabilities
Net assets / equity¥64.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥49.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥44.6bnat 2022-03-31dCons.Net assets
Net assets / equity¥40.1bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥36.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥119.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥108.5bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥109.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥95.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥89.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥94.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥80.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥15.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥6.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥17.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥18.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥7.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥8.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥7.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥451m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥167.592023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.112022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.652021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.912020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.42019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,276.77at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥885.04at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥766.81at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥650.52at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥544.16at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio22.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio18.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio17.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE17.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE2.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees4,094at 2024-03-31Cons.Number of employees
Employees4,005at 2023-03-31Cons.Number of employees
Employees4,037at 2022-03-31dCons.Number of employees
Employees3,943at 2021-03-31dCons.Number of employees
Employees3,991at 2020-03-31dCons.Number of employees
Operating income¥152m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥918m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥10.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥934m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥996m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥615m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥5.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥15.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥934m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥15.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥597m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.0bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥512m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥3.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥188.6bnat 2024-03-31StandaloneAssets
Total assets¥166.2bnat 2023-03-31StandaloneAssets
Total assets¥164.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥148.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥151.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥162.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥155.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥26.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥12.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥10.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥76.4bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥66.3bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥268.782023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.22022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.32021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.752020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-57.682019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥294.11at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-101.56at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-67.71at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-110.32at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-163.75at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio13.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio6.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio5.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE84.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued38,558,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees968at 2024-03-31StandaloneNumber of employees
Employees974at 2023-03-31StandaloneNumber of employees
Employees989at 2022-03-31dStandaloneNumber of employees
Employees968at 2021-03-31dStandaloneNumber of employees
Employees998at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,631
ItemContextValueUnit
Interest expenses ope cfPrior1YearDuration926000000JPY
Interest expenses ope cfCurrentYearDuration852000000JPY
Foreign exchange losses gains ope cfPrior1YearDuration132000000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-674000000JPY
Loss gain on sales of property plant and equipment ope cfPrior1YearDuration-5000000JPY
Loss gain on sales of property plant and equipment ope cfCurrentYearDuration-6643000000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration216000000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration559000000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-301000000JPY
Gain loss on reversal of foreign currency translation adjustments ope cfPrior1YearDuration-JPY
Gain loss on reversal of foreign currency translation adjustments ope cfCurrentYearDuration-570000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration4928000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-13779000000JPY
Decrease increase in costs on uncompleted construction contracts ope cfcnsPrior1YearDuration-1999000000JPY
Decrease increase in costs on uncompleted construction contracts ope cfcnsCurrentYearDuration4078000000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration-1524000000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration-1324000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-8646000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration25121000000JPY
Increase decrease in advances received on uncompleted construction contracts ope cfcnsPrior1YearDuration15316000000JPY
Increase decrease in advances received on uncompleted construction contracts ope cfcnsCurrentYearDuration-15988000000JPY
Decrease increase in deposits paid ope cfPrior1YearDuration-1073000000JPY
Decrease increase in deposits paid ope cfCurrentYearDuration-3258000000JPY
Decrease increase in other assets ope cfPrior1YearDuration2885000000JPY
Decrease increase in other assets ope cfCurrentYearDuration2866000000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration1678000000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration2144000000JPY
Other net ope cfPrior1YearDuration287000000JPY
Other net ope cfCurrentYearDuration-2768000000JPY
Subtotal ope cfPrior1YearDuration17260000000JPY
Subtotal ope cfCurrentYearDuration5139000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration733000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration4235000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-864000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-725000000JPY
Income taxes paid ope cfPrior1YearDuration-1538000000JPY
Income taxes paid ope cfCurrentYearDuration-2648000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration15591000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration6001000000JPY
Net decrease increase in time deposits inv cfPrior1YearDuration-5512000000JPY
Net decrease increase in time deposits inv cfCurrentYearDuration3482000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-955000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-1369000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration72000000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration11133000000JPY
Purchase of intangible assets inv cfPrior1YearDuration-2196000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-2070000000JPY
Purchase of stocks of subsidiaries and affiliates inv cfPrior1YearDuration-523000000JPY
Purchase of stocks of subsidiaries and affiliates inv cfCurrentYearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass