Quarterly report · Q3
6328.TEDINET S100S81F
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.1bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥30.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.1bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.1bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥38.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥33.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥32.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥178.33 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.55 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.15 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.63 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.53 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥861m |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥5.5bn |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥5.5bn |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥8.2bn |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥8.2bn |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥13.4bn |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥13.4bn |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥27.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥27.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥3.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥768m |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥798m |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥6.7bn |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥6.7bn |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥778m |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥11.0bn |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥11.0bn |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥22.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥22.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 241000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 262000000 | JPY |
| Other ncl | Prior1YearInstant | 122000000 | JPY |
| Other ncl | CurrentQuarterInstant | 138000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1483000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1570000000 | JPY |
| Liabilities | Prior1YearInstant | 15131000000 | JPY |
| Liabilities | CurrentQuarterInstant | 19033000000 | JPY |
| Capital stock | Prior1YearInstant | 1001000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1001000000 | JPY |
| Capital surplus | Prior1YearInstant | 831000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 844000000 | JPY |
| Retained earnings | Prior1YearInstant | 15700000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 16804000000 | JPY |
| Treasury stock | Prior1YearInstant | -1378000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1966000000 | JPY |
| Shareholders equity | Prior1YearInstant | 16154000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16684000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2228000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2699000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 14000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 21000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2242000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2721000000 | JPY |
| Net assets | Prior1YearInstant | 18396000000 | JPY |
| Net assets | CurrentQuarterInstant | 19405000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 33528000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 38438000000 | JPY |
| Net sales | Prior1YTDDuration | 22398000000 | JPY |
| Net sales | CurrentYTDDuration | 27141000000 | JPY |
| Cost of sales | Prior1YTDDuration | 15326000000 | JPY |
| Cost of sales | CurrentYTDDuration | 18889000000 | JPY |
| Gross profit | Prior1YTDDuration | 7071000000 | JPY |
| Gross profit | CurrentYTDDuration | 8252000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4880000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5272000000 | JPY |
| Operating income | Prior1YTDDuration | 2190000000 | JPY |
| Operating income | CurrentYTDDuration | 2980000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 80000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 84000000 | JPY |
| Rent of real estate for investment noi | Prior1YTDDuration | 75000000 | JPY |
| Rent of real estate for investment noi | CurrentYTDDuration | 72000000 | JPY |
| Other noi | Prior1YTDDuration | 23000000 | JPY |
| Other noi | CurrentYTDDuration | 18000000 | JPY |
| Non operating income | Prior1YTDDuration | 179000000 | JPY |
| Non operating income | CurrentYTDDuration | 175000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |