Quarterly report · Q3
6328.TEDINET S100S81F
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.1bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥30.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.1bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.1bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥38.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥33.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥32.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥178.33 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.55 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.15 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.63 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.53 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥861m |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥5.5bn |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥5.5bn |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥8.2bn |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥8.2bn |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥13.4bn |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥13.4bn |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥27.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥27.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥3.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥768m |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥798m |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥6.7bn |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥6.7bn |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥778m |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥11.0bn |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥11.0bn |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥22.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥22.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ppe | Prior1YearInstant | 6000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 9000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3187000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3176000000 | JPY |
| Intangible assets | Prior1YearInstant | 86000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 102000000 | JPY |
| Investment securities | Prior1YearInstant | 4494000000 | JPY |
| Investment securities | CurrentQuarterInstant | 5272000000 | JPY |
| Insurance funds | Prior1YearInstant | 410000000 | JPY |
| Insurance funds | CurrentQuarterInstant | 415000000 | JPY |
| Real estate for investment net | Prior1YearInstant | 636000000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 640000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 117000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 108000000 | JPY |
| Other ioa | Prior1YearInstant | 268000000 | JPY |
| Other ioa | CurrentQuarterInstant | 324000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -105000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -104000000 | JPY |
| Investments and other assets | Prior1YearInstant | 5822000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6656000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9096000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9935000000 | JPY |
| Assets | Prior1YearInstant | 33528000000 | JPY |
| Assets | CurrentQuarterInstant | 38438000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 9809000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 11077000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1010000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1010000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 80000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 80000000 | JPY |
| Income taxes payable | Prior1YearInstant | 329000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 612000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 21000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 291000000 | JPY |
| Contract liabilities | Prior1YearInstant | 1661000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 3083000000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 361000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 22000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 15000000 | JPY |
| Other cl | Prior1YearInstant | 714000000 | JPY |
| Other cl | CurrentQuarterInstant | 929000000 | JPY |
| Current liabilities | Prior1YearInstant | 13647000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 17462000000 | JPY |
| Long term loans payable | Prior1YearInstant | 91000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 47000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 868000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 963000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 158000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 158000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |