Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-24
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥2.68T2022-01-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥2.20T2021-01-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.85T2020-01-01 → 2020-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥1.92T2019-01-01 → 2019-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥1.85T2018-01-01 → 2018-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥218.9bn2022-01-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥244.6bn2021-01-01 → 2021-12-31Cons.Operating profit loss IFRS
Profit before tax¥233.9bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥250.9bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥185.9bn2020-01-01 → 2020-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥209.0bn2019-01-01 → 2019-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥197.2bn2018-01-01 → 2018-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥156.2bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥174.8bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥128.5bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥149.1bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥138.6bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥176.4bn2022-01-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥189.2bn2021-01-01 → 2021-12-31Cons.Profit loss IFRS
Total assets¥4.73Tat 2022-12-31Cons.Assets IFRS
Total assets¥3.77Tat 2021-12-31Cons.Assets IFRS
Total assets¥3.19Tat 2020-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥3.14Tat 2019-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥2.90Tat 2018-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥2.65Tat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥1.99Tat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥2.08Tat 2022-12-31Cons.Equity IFRS
Net assets / equity¥1.79Tat 2021-12-31Cons.Equity IFRS
Net assets / equity¥1.57Tat 2020-12-31dCons.Equity IFRS
Equity (owners)¥1.88Tat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.68Tat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.48Tat 2020-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.44Tat 2019-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.34Tat 2018-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥225.8bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥258.6bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥222.9bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥199.7bnat 2019-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥229.1bnat 2018-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow−¥7.7bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥92.5bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥142.9bn2020-01-01 → 2020-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥82.4bn2019-01-01 → 2019-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥89.1bn2018-01-01 → 2018-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥318.5bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥127.4bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥47.1bn2020-01-01 → 2020-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥91.5bn2019-01-01 → 2019-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥58.8bn2018-01-01 → 2018-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥282.6bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥60.6bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥68.4bn2020-01-01 → 2020-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥21.5bn2019-01-01 → 2019-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥27.8bn2018-01-01 → 2018-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥130.822022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥144.82021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥105.852020-01-01 → 2020-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥121.592019-01-01 → 2019-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥112.442018-01-01 → 2018-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥112.442018-01-01 → 2018-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,583.73at 2022-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,398.47at 2021-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,221.95at 2020-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,182.72at 2019-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,087.44at 2018-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio39.8%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.5%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio46.3%at 2020-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio46.0%at 2019-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio46.3%at 2018-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE8.8%2022-01-01 → 2022-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE11.1%2021-01-01 → 2021-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE8.8%2020-01-01 → 2020-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE10.7%2019-01-01 → 2019-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE10.5%2018-01-01 → 2018-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees50,352at 2022-12-31Cons.Number of employees
Revenue¥1.16T2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥1.08T2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥865.6bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥897.6bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥885.4bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥47.4bn2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥52.1bn2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥90.7bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥118.5bn2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥53.8bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥57.0bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥90.7bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥91.9bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥121.6bn2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥73.8bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥95.6bn2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥69.0bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥58.3bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥73.9bn2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥1.64Tat 2022-12-31StandaloneAssets
Total assets¥1.42Tat 2021-12-31StandaloneAssets
Total assets¥1.24Tat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.17Tat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.17Tat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.01Tat 2022-12-31StandaloneLiabilities
Total liabilities¥770.8bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥631.5bnat 2022-12-31StandaloneNet assets
Net assets / equity¥646.0bnat 2021-12-31StandaloneNet assets
Net assets / equity¥609.7bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥622.5bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥626.7bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥75.7bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥110.2bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥61.782022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.212021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.842020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.512019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.922018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥59.922018-01-01 → 2018-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥442022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥422021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥530.93at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥538.2at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥504.64at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥510.16at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥508.51at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio38.4%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.6%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.2%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.4%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.5%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.6%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE15.2%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE11.2%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE9.3%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE11.9%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,191,006,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,200,246,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,208,576,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,220,576,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,232,556,000at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees12,474at 2022-12-31StandaloneNumber of employees
Employees11,711at 2021-12-31StandaloneNumber of employees
Employees11,356at 2020-12-31dStandaloneNumber of employees
Employees11,396at 2019-12-31dStandaloneNumber of employees
Employees11,226at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 21
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-12-311845 pure
Otherother segmentssegment assetsat 2022-12-31¥96.8bn
Otherother segmentssegment profit2022-01-01 → 2022-12-31¥3.1bn
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥262.4bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥38.5bn
Machineryreportable segmentemployeesat 2022-12-3138682 pure
Machineryreportable segmentsegment assetsat 2022-12-31¥4.06T
Machineryreportable segmentsegment profit2022-01-01 → 2022-12-31¥237.1bn
Water And Environmentreportable segmentemployeesat 2022-12-317543 pure
Water And Environmentreportable segmentsegment assetsat 2022-12-31¥307.8bn
Water And Environmentreportable segmentsegment profit2022-01-01 → 2022-12-31¥17.3bn
Otherother segmentssegment assetsat 2021-12-31¥78.5bn
Otherother segmentssegment profit2021-01-01 → 2021-12-31¥3.7bn
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥288.4bn
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-12-31−¥30.2bn
Machineryreportable segmentsegment assetsat 2021-12-31¥3.12T
Machineryreportable segmentsegment profit2021-01-01 → 2021-12-31¥248.8bn
Water And Environmentreportable segmentsegment assetsat 2021-12-31¥291.1bn
Water And Environmentreportable segmentsegment profit2021-01-01 → 2021-12-31¥22.3bn
Machineryreportable segmentemployeesat 2022-12-317686 pure
Water And Environmentreportable segmentemployeesat 2022-12-312506 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,958
ItemContextValueUnit
Net sales IFRSCurrentYearDuration_jpcrp030000-asr_E01267-000MachineryReportableSegmentMember2328247000000JPY
Net sales IFRSCurrentYearDuration_jpcrp030000-asr_E01267-000WaterAndEnvironmentReportableSegmentMember327786000000JPY
Net sales IFRSCurrentYearDuration_OtherReportableSegmentsMember57967000000JPY
Net sales IFRSCurrentYearDuration_ReconcilingItemsMember-35228000000JPY
Net sales IFRSCurrentYearDuration2678772000000JPY
Operating profit loss IFRSCurrentYearDuration_jpcrp030000-asr_E01267-000MachineryReportableSegmentMember237134000000JPY
Operating profit loss IFRSCurrentYearDuration_jpcrp030000-asr_E01267-000WaterAndEnvironmentReportableSegmentMember17250000000JPY
Operating profit loss IFRSCurrentYearDuration_OtherReportableSegmentsMember3089000000JPY
Operating profit loss IFRSCurrentYearDuration_ReconcilingItemsMember-38531000000JPY
Operating profit loss IFRSCurrentYearDuration218942000000JPY
Depreciation and amortization operating expenses IFRSCurrentYearDuration_jpcrp030000-asr_E01267-000MachineryReportableSegmentMember66133000000JPY
Depreciation and amortization operating expenses IFRSCurrentYearDuration_jpcrp030000-asr_E01267-000WaterAndEnvironmentReportableSegmentMember7748000000JPY
Depreciation and amortization operating expenses IFRSCurrentYearDuration_OtherReportableSegmentsMember4635000000JPY
Depreciation and amortization operating expenses IFRSCurrentYearDuration_ReconcilingItemsMember6697000000JPY
Depreciation and amortization operating expenses IFRSCurrentYearDuration85213000000JPY
Additions to non current assets IFRSCurrentYearInstant_jpcrp030000-asr_E01267-000MachineryReportableSegmentMember135964000000JPY
Additions to non current assets IFRSCurrentYearInstant_jpcrp030000-asr_E01267-000WaterAndEnvironmentReportableSegmentMember11809000000JPY
Additions to non current assets IFRSCurrentYearInstant_OtherReportableSegmentsMember9492000000JPY
Additions to non current assets IFRSCurrentYearInstant_ReconcilingItemsMember36874000000JPY
Additions to non current assets IFRSCurrentYearInstant194139000000JPY
Assets IFRSCurrentYearInstant_jpcrp030000-asr_E01267-000MachineryReportableSegmentMember4064311000000JPY
Assets IFRSCurrentYearInstant_jpcrp030000-asr_E01267-000WaterAndEnvironmentReportableSegmentMember307759000000JPY
Assets IFRSCurrentYearInstant_OtherReportableSegmentsMember96782000000JPY
Assets IFRSCurrentYearInstant_ReconcilingItemsMember262421000000JPY
Assets IFRSCurrentYearInstant4731273000000JPY
Investments accounted for using equity method IFRSCurrentYearInstant_jpcrp030000-asr_E01267-000MachineryReportableSegmentMember13577000000JPY
Investments accounted for using equity method IFRSCurrentYearInstant_jpcrp030000-asr_E01267-000WaterAndEnvironmentReportableSegmentMember5030000000JPY
Investments accounted for using equity method IFRSCurrentYearInstant_OtherReportableSegmentsMember27885000000JPY
Investments accounted for using equity method IFRSCurrentYearInstant_ReconcilingItemsMember-JPY
Investments accounted for using equity method IFRSCurrentYearInstant46492000000JPY
Finished goods ca IFRSPrior1YearInstant300041000000JPY
Finished goods ca IFRSCurrentYearInstant358097000000JPY
Service parts ca IFRSPrior1YearInstant74090000000JPY
Service parts ca IFRSCurrentYearInstant88795000000JPY
Work in process ca IFRSPrior1YearInstant61793000000JPY
Work in process ca IFRSCurrentYearInstant76519000000JPY
Raw materials and supplies ca IFRSPrior1YearInstant74141000000JPY
Raw materials and supplies ca IFRSCurrentYearInstant121060000000JPY
Inventories ca IFRSPrior1YearInstant510065000000JPY
Inventories ca IFRSCurrentYearInstant644471000000JPY
Land acquisition cost IFRSPrior1YearInstant107894000000JPY
Buildings and structures acquisition cost IFRSPrior1YearInstant424142000000JPY
Machinery and equipment and others acquisition cost IFRSPrior1YearInstant617491000000JPY
Construction in progress acquisition cost IFRSPrior1YearInstant59365000000JPY
Property plant and equipment acquisition cost IFRSPrior1YearInstant1208892000000JPY
Land acquisition cost IFRSCurrentYearInstant136950000000JPY
Buildings and structures acquisition cost IFRSCurrentYearInstant540146000000JPY
Machinery and equipment and others acquisition cost IFRSCurrentYearInstant694945000000JPY
Construction in progress acquisition cost IFRSCurrentYearInstant42368000000JPY
Property plant and equipment acquisition cost IFRSCurrentYearInstant1414409000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass